Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-07-29 (28 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: PARIS (75004), Paris
ZAS SOUVENIRS : revenue, balance sheet and financial ratios
ZAS SOUVENIRS is a French company
founded 28 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in PARIS (75004),
this company of category PME
shows in 2018 a revenue of 276 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ZAS SOUVENIRS (SIREN 413224627)
Indicator
2023
2018
2017
Revenue
N/C
276 371 €
261 210 €
Net income
-27 998 €
55 479 €
69 844 €
EBITDA
N/C
69 708 €
79 704 €
Net margin
N/C
20.1%
26.7%
Revenue and income statement
In 2023, ZAS SOUVENIRS records a net loss of 28 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-27 998 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.132%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.981%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2023
Debt ratio
160.729
104.811
107.132
Financial autonomy
26.519
39.955
38.981
Repayment capacity
2.372
2.954
None
Cash flow / Revenue
26.978%
20.471%
None%
Sector positioning
Debt ratio
107.132023
2017
2018
2023
Q1: 0.03
Med: 18.67
Q3: 75.45
Average
In 2023, the debt ratio of ZAS SOUVENIRS (107.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.98%2023
2017
2018
2023
Q1: 4.17%
Med: 30.41%
Q3: 56.54%
Good+12 pts over 3 years
In 2023, the financial autonomy of ZAS SOUVENIRS (39.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.95 years2018
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 1.73 years
Average
In 2018, the repayment capacity of ZAS SOUVENIRS (2.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.455
Liquidity indicators evolution ZAS SOUVENIRS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2023
Liquidity ratio
24.851
48.488
109.455
Interest coverage
0.0
0.0
None
Sector positioning
Liquidity ratio
109.452023
2017
2018
2023
Q1: 132.02
Med: 227.72
Q3: 418.09
Watch+8 pts over 3 years
In 2023, the liquidity ratio of ZAS SOUVENIRS (109.45) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2018
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 2.84x
Average
In 2018, the interest coverage of ZAS SOUVENIRS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ZAS SOUVENIRS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2023
Operating WCR
-85 431 €
-24 423 €
0 €
Inventory turnover (days)
7
7
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
70
101
0
Positioning of ZAS SOUVENIRS in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Similar companies (Autres commerces de détail spécialisés divers)
Compare ZAS SOUVENIRS with other companies in the same sector:
The headquarters of ZAS SOUVENIRS is located in PARIS (75004), in the department Paris.
Where to find the tax return of ZAS SOUVENIRS ?
The tax return of ZAS SOUVENIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ZAS SOUVENIRS operate?
ZAS SOUVENIRS operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart