Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-01-01 (11 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: VOIRON (38500), Isere
ZANON PARTICIPATIONS : revenue, balance sheet and financial ratios
ZANON PARTICIPATIONS is a French company
founded 11 years ago,
specialized in the sector Activités des sièges sociaux.
Based in VOIRON (38500),
this company of category PME
shows in 2025 a revenue of 310 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ZANON PARTICIPATIONS (SIREN 808575336)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
310 014 €
277 785 €
277 147 €
270 753 €
283 692 €
220 803 €
339 993 €
642 476 €
586 093 €
506 269 €
Net income
279 317 €
383 877 €
529 324 €
396 343 €
1 106 579 €
-608 623 €
242 432 €
2 901 438 €
1 015 185 €
166 119 €
EBITDA
263 560 €
187 088 €
230 740 €
225 220 €
148 807 €
-67 593 €
27 333 €
366 241 €
333 355 €
253 558 €
Net margin
90.1%
138.2%
191.0%
146.4%
390.1%
-275.6%
71.3%
451.6%
173.2%
32.8%
Revenue and income statement
In 2025, ZANON PARTICIPATIONS achieves revenue of 310 k€. Revenue is declining over the period 2016-2025 (CAGR: -5.3%). Vs 2024, growth of +12% (278 k€ -> 310 k€). After deducting consumption (0 €), gross margin stands at 310 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 264 k€, representing 85.0% of revenue. Positive scissor effect: EBITDA margin improves by +17.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 279 k€, i.e. 90.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
310 014 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
310 014 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
263 560 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
254 812 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
279 317 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
85.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 118.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.557%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.293%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
118.72%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.317
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.27
0.328
0.666
0.01
34.471
19.748
16.128
12.227
11.236
5.557
Financial autonomy
99.095
98.295
98.016
98.959
73.562
80.93
84.745
88.526
89.262
94.293
Repayment capacity
0.114
0.027
0.025
0.004
12.687
9.437
3.062
2.207
3.103
1.317
Cash flow / Revenue
34.87%
175.037%
455.187%
59.928%
87.8%
60.794%
162.183%
173.23%
114.05%
118.72%
Sector positioning
Debt ratio
5.562025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Good-6 pts over 3 years
In 2025, the debt ratio of ZANON PARTICIPATIONS (5.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.29%2025
2023
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Excellent
In 2025, the financial autonomy of ZANON PARTICIPATIONS (94.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.32 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.39 years
Average-6 pts over 3 years
In 2025, the repayment capacity of ZANON PARTICIPATIONS (1.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8888.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 32.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8888.373
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
964.195
1296.103
1186.676
17372.056
17127.85
1560.791
2920.831
7003.19
6213.296
8888.373
Interest coverage
0.032
0.018
5.037
385.717
-1319.086
23.778
25.654
178.476
3.374
32.001
Sector positioning
Liquidity ratio
8888.372025
2023
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Excellent
In 2025, the liquidity ratio of ZANON PARTICIPATIONS (8888.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
32.0x2025
2023
2024
2025
Q1: -43.68x
Med: 0.0x
Q3: 1.99x
Excellent
In 2025, the interest coverage of ZANON PARTICIPATIONS (32.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 71 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Overall, WCR represents 342 days of revenue, i.e. 295 k€ to permanently finance. Over 2016-2025, WCR increased by +201%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
294 916 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
71 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
342 j
WCR and payment terms evolution ZANON PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
98 105 €
139 051 €
189 016 €
312 284 €
204 300 €
-38 715 €
113 581 €
168 425 €
222 770 €
294 916 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
63
125
78
22
37
100
114
78
85
71
Supplier payment term (days)
43
65
44
71
96
53
102
80
55
90
Positioning of ZANON PARTICIPATIONS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of ZANON PARTICIPATIONS is estimated at
354 114 €
(range 148 942€ - 718 157€).
With an EBITDA of 263 560€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
148k€354k€718k€
354 114 €Range: 148 942€ - 718 157€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
263 560 €×1.1x
Estimation282 008 €
156 001€ - 667 748€
Revenue Multiple30%
310 014 €×0.63x
Estimation195 565 €
81 340€ - 221 050€
Net Income Multiple20%
279 317 €×2.8x
Estimation772 208 €
232 701€ - 1 589 843€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare ZANON PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about ZANON PARTICIPATIONS
What is the revenue of ZANON PARTICIPATIONS ?
The revenue of ZANON PARTICIPATIONS in 2025 is 310 k€.
Is ZANON PARTICIPATIONS profitable?
Yes, ZANON PARTICIPATIONS generated a net profit of 279 k€ in 2025.
Where is the headquarters of ZANON PARTICIPATIONS ?
The headquarters of ZANON PARTICIPATIONS is located in VOIRON (38500), in the department Isere.
Where to find the tax return of ZANON PARTICIPATIONS ?
The tax return of ZANON PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ZANON PARTICIPATIONS operate?
ZANON PARTICIPATIONS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart