ZANIOPTIQ 0 7 : revenue, balance sheet and financial ratios

ZANIOPTIQ 0 7 is a French company founded 17 years ago, specialized in the sector Commerces de détail d'optique. Based in ANNONAY (07100), this company of category PME shows in 2020 a revenue of 238 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ZANIOPTIQ 0 7 (SIREN 510758121)
Indicator 2020 2019 2017
Revenue 237 745 € N/C 206 815 €
Net income 547 € 0 € 19 348 €
EBITDA 4 909 € N/C 26 830 €
Net margin 0.2% N/C 9.4%

Revenue and income statement

Im Jahr 2020 erzielt ZANIOPTIQ 0 7 einen Umsatz von 238 k€. Der Umsatz wächst über 3 Jahre positiv (CAGR: +4.8%). Nach Abzug des Verbrauchs (100 k€) beträgt die Bruttomarge 138 k€, d.h. eine Rate von 58%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 5 k€, was 2.1% des Umsatzes entspricht. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 547 €, d.h. 0.2% des Umsatzes.

Revenue (2020) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

237 745 €

Gross margin (2020) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

138 220 €

EBITDA (2020) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

4 909 €

EBIT (2020) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

510 €

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

547 €

EBITDA margin (2020) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

2.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 50%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 28%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend. Die Schuldenrückzahlungskapazität zeigt, dass es 1.3 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 4.4% des Umsatzes.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

49.592%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.168%

Cash flow / Revenue (2020) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

4.353%

Repayment capacity (2020) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.321

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.7%

Solvency indicators evolution
ZANIOPTIQ 0 7

Sector positioning

Verschuldungsgrad
49.59 2020
2017
2019
2020
Q1: 13.46
Med: 44.89
Q3: 112.65
Average -23 pts over 3 years

Im Jahr 2020 liegt über dem Median der Branche das verschuldungsgrad von ZANIOPTIQ 0 7 (49.59). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Finanzielle Autonomie
28.17% 2020
2017
2019
2020
Q1: 24.32%
Med: 45.46%
Q3: 63.81%
Average -23 pts over 3 years

Im Jahr 2020 liegt unter dem Median der Branche das finanzielle autonomie von ZANIOPTIQ 0 7 (28.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.

Rückzahlungsfähigkeit
1.32 ans 2020
2017
2020
Q1: 0.0 ans
Med: 1.7 ans
Q3: 4.49 ans
Gut -7 pts over 2 years

Im Jahr 2020 liegt unter dem Median der Branche das rückzahlungsfähigkeit von ZANIOPTIQ 0 7 (1.3 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.

Liquidity ratios

Die Liquiditätsquote beträgt 75.75. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 2.5x. Die Finanzaufwendungen werden vom Betrieb angemessen gedeckt.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

75.751

Interest coverage (2020) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

2.546

Liquidity indicators evolution
ZANIOPTIQ 0 7

Sector positioning

Liquiditätsquote
75.75 2020
2017
2019
2020
Q1: 175.54
Med: 266.29
Q3: 390.33
Beobachten

Im Jahr 2020 liegt in den unteren 25% der Branche das liquiditätsquote von ZANIOPTIQ 0 7 (75.75). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.

Zinsdeckung
2.55x 2020
2017
2020
Q1: 0.0x
Med: 0.86x
Q3: 3.56x
Gut +23 pts over 2 years

Im Jahr 2020 liegt über dem Median der Branche das zinsdeckung von ZANIOPTIQ 0 7 (2.5x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 16 Tage. Lieferantenfrist: 68 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 52 Tage des Betriebszyklus. Die Bestandsumschlagsdauer beträgt 67 Tage. WCR ist negativ (-55 Tage): Der Betrieb generiert strukturell Liquidität. Im Zeitraum 2017-2020 stieg der WCR um +56%.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-36 641 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

16 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

68 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

67 j

WCR in days of revenue (2020) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-55 j

WCR and payment terms evolution
ZANIOPTIQ 0 7

Positioning of ZANIOPTIQ 0 7 in its sector

Comparison with sector Commerces de détail d'optique

Valuation estimate

Based on 84 transactions of similar company sales in 2020, the value of ZANIOPTIQ 0 7 is estimated at 32 902 € (range 16 591€ - 66 099€). With an EBITDA of 4 909€, the sector multiple of 2.6x is applied. The price/revenue ratio is 0.37x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
84 tx
16k€ 32k€ 66k€
32 902 € Range: 16 591€ - 66 099€
NAF 5 année 2020

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
4 909 € × 2.6x
Estimation 12 548 €
7 053€ - 27 450€
Revenue Multiple 30%
237 745 € × 0.37x
Estimation 86 981 €
42 703€ - 171 781€
Net Income Multiple 20%
547 € × 4.9x
Estimation 2 672 €
1 271€ - 4 200€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare ZANIOPTIQ 0 7 with other companies in the same sector:

Frequently asked questions about ZANIOPTIQ 0 7

What is the revenue of ZANIOPTIQ 0 7 ?

The revenue of ZANIOPTIQ 0 7 in 2020 is 238 k€.

Is ZANIOPTIQ 0 7 profitable?

Yes, ZANIOPTIQ 0 7 generated a net profit of 547€ in 2020.

Where is the headquarters of ZANIOPTIQ 0 7 ?

The headquarters of ZANIOPTIQ 0 7 is located in ANNONAY (07100), in the department Ardeche.

Where to find the tax return of ZANIOPTIQ 0 7 ?

The tax return of ZANIOPTIQ 0 7 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ZANIOPTIQ 0 7 operate?

ZANIOPTIQ 0 7 operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.