Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-01-05 (13 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: AYHERRE (64240), Pyrenees-Atlantiques
ZABAL MENUISERIES : revenue, balance sheet and financial ratios
ZABAL MENUISERIES is a French company
founded 13 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in AYHERRE (64240),
this company of category PME
shows in 2022 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ZABAL MENUISERIES (SIREN 790643431)
Indicator
2024
2023
2022
2021
2020
2020
2019
2018
2017
Revenue
N/C
N/C
5 051 755 €
N/C
N/C
N/C
N/C
3 235 685 €
2 890 539 €
Net income
259 057 €
241 215 €
284 212 €
210 038 €
152 231 €
248 185 €
88 031 €
100 919 €
74 877 €
EBITDA
N/C
N/C
454 364 €
N/C
N/C
N/C
N/C
185 128 €
102 014 €
Net margin
N/C
N/C
5.6%
N/C
N/C
N/C
N/C
3.1%
2.6%
Revenue and income statement
In 2024, ZABAL MENUISERIES generates positive net income of 259 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 75 k€ -> 259 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
259 057 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.223%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.453%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2021
2022
2023
2024
Debt ratio
59.027
31.089
22.441
7.937
11.78
4.938
1.156
4.366
13.223
Financial autonomy
26.38
30.648
31.533
43.459
38.153
35.904
40.939
41.506
43.453
Repayment capacity
2.829
0.874
None
None
None
None
0.04
None
None
Cash flow / Revenue
2.446%
4.834%
None%
None%
None%
None%
6.664%
None%
None%
Sector positioning
Debt ratio
13.222024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Good+18 pts over 3 years
In 2024, the debt ratio of ZABAL MENUISERIES (13.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.45%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Average
In 2024, the financial autonomy of ZABAL MENUISERIES (43.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.04 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.16 years
Good
In 2022, the repayment capacity of ZABAL MENUISERIES (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.941
Liquidity indicators evolution ZABAL MENUISERIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2020
2021
2022
2023
2024
Liquidity ratio
161.655
155.728
151.725
173.068
164.271
147.084
152.283
160.714
179.941
Interest coverage
3.995
1.566
None
None
None
None
0.124
None
None
Sector positioning
Liquidity ratio
179.942024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Average+6 pts over 3 years
In 2024, the liquidity ratio of ZABAL MENUISERIES (179.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.12x2022
2022
Q1: 0.0x
Med: 0.86x
Q3: 3.67x
Average
In 2022, the interest coverage of ZABAL MENUISERIES (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ZABAL MENUISERIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2021
2022
2023
2024
Operating WCR
663 350 €
514 409 €
0 €
0 €
0 €
0 €
556 198 €
0 €
0 €
Inventory turnover (days)
31
25
0
0
0
0
50
0
0
Customer payment term (days)
69
66
0
0
0
0
50
0
0
Supplier payment term (days)
64
53
0
0
0
0
51
0
0
Positioning of ZABAL MENUISERIES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 187 397€ to 2 862 707€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
187k€472k€2862k€
472 442 €Range: 187 397€ - 2 862 707€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ZABAL MENUISERIES with other companies in the same sector:
Frequently asked questions about ZABAL MENUISERIES
What is the revenue of ZABAL MENUISERIES ?
The revenue of ZABAL MENUISERIES in 2022 is 5.1 M€.
Is ZABAL MENUISERIES profitable?
Yes, ZABAL MENUISERIES generated a net profit of 259 k€ in 2024.
Where is the headquarters of ZABAL MENUISERIES ?
The headquarters of ZABAL MENUISERIES is located in AYHERRE (64240), in the department Pyrenees-Atlantiques.
Where to find the tax return of ZABAL MENUISERIES ?
The tax return of ZABAL MENUISERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ZABAL MENUISERIES operate?
ZABAL MENUISERIES operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart