Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-04-30 (16 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: WASQUEHAL (59290), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
YVES DELORME HOTELLERIE : revenue, balance sheet and financial ratios
YVES DELORME HOTELLERIE is a French company
founded 16 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in WASQUEHAL (59290),
this company of category ETI
shows in 2023 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - YVES DELORME HOTELLERIE (SIREN 522157858)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
3 011 913 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
48 128 €
-122 168 €
80 €
32 719 €
60 309 €
42 553 €
-34 557 €
EBITDA
94 486 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
1.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, YVES DELORME HOTELLERIE achieves revenue of 3.0 M€. After deducting consumption (1.7 M€), gross margin stands at 1.3 M€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 94 k€, representing 3.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 48 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 011 913 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 317 136 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
94 486 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
67 034 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 128 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.003%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.105%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.134%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.297
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
106.305
92.735
38.265
25.276
120.395
93.537
119.003
Financial autonomy
22.545
23.79
32.09
25.091
25.595
20.499
19.105
Repayment capacity
None
None
None
None
None
None
3.297
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
3.134%
Sector positioning
Debt ratio
119.02023
2020
2021
2023
Q1: 0.01
Med: 13.62
Q3: 59.76
Watch
In 2023, the debt ratio of YVES DELORME HOTELLERIE (119.00) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.11%2023
2020
2021
2023
Q1: 9.69%
Med: 38.32%
Q3: 61.97%
Average
In 2023, the financial autonomy of YVES DELORME HOTELLERIE (19.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.3 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.58 years
Watch
In 2023, the repayment capacity of YVES DELORME HOTELLERIE (3.30) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 15.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.527
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
131.87
148.782
136.764
119.352
194.897
145.401
157.527
Interest coverage
None
None
None
None
None
None
15.844
Sector positioning
Liquidity ratio
157.532023
2020
2021
2023
Q1: 131.79
Med: 232.37
Q3: 430.36
Average-9 pts over 3 years
In 2023, the liquidity ratio of YVES DELORME HOTELLERIE (157.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.84x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 6.14x
Excellent
In 2023, the interest coverage of YVES DELORME HOTELLERIE (15.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 71 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 113 days of revenue, i.e. 941 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
941 343 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
71 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
113 j
WCR and payment terms evolution YVES DELORME HOTELLERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
941 343 €
Inventory turnover (days)
0
0
0
0
0
0
71
Customer payment term (days)
0
0
0
0
0
0
57
Supplier payment term (days)
0
0
0
0
0
0
70
Positioning of YVES DELORME HOTELLERIE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 256 088€ to 925 399€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
256k€581k€925k€
581 674 €Range: 256 088€ - 925 399€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare YVES DELORME HOTELLERIE with other companies in the same sector:
Frequently asked questions about YVES DELORME HOTELLERIE
What is the revenue of YVES DELORME HOTELLERIE ?
The revenue of YVES DELORME HOTELLERIE in 2023 is 3.0 M€.
Is YVES DELORME HOTELLERIE profitable?
Yes, YVES DELORME HOTELLERIE generated a net profit of 48 k€ in 2023.
Where is the headquarters of YVES DELORME HOTELLERIE ?
The headquarters of YVES DELORME HOTELLERIE is located in WASQUEHAL (59290), in the department Nord.
Where to find the tax return of YVES DELORME HOTELLERIE ?
The tax return of YVES DELORME HOTELLERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does YVES DELORME HOTELLERIE operate?
YVES DELORME HOTELLERIE operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart