Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-10-21 (38 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau Location: POISSY (78300), Yvelines
YVELINES BUREAUTIQUE INFORMATIQUE SCES is a French company
founded 38 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau .
Based in POISSY (78300),
this company of category PME
shows in 2017 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - YVELINES BUREAUTIQUE INFORMATIQUE SCES (SIREN 342940707)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 739 992 €
1 486 703 €
Net income
77 670 €
3 229 €
-128 584 €
25 762 €
7 624 €
80 172 €
63 977 €
26 990 €
70 637 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
128 217 €
142 663 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.6%
4.8%
Revenue and income statement
In 2024, YVELINES BUREAUTIQUE INFORMATIQUE SCES generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 71 k€ -> 78 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 670 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.039%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.155
31.079
27.18
59.457
14.859
120.226
303.861
269.941
66.039
Financial autonomy
45.856
39.168
48.503
32.958
33.796
25.995
18.032
19.001
29.923
Repayment capacity
0.777
1.092
None
None
None
None
None
None
None
Cash flow / Revenue
7.027%
5.224%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
66.042024
2022
2023
2024
Q1: 1.67
Med: 12.9
Q3: 50.79
Watch
In 2024, the debt ratio of YVELINES BUREAUTIQUE INFO... (66.04) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.92%2024
2022
2023
2024
Q1: 26.98%
Med: 43.85%
Q3: 60.07%
Average
In 2024, the financial autonomy of YVELINES BUREAUTIQUE INFO... (29.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
76.734
92.282
98.285
109.17
77.055
147.917
210.275
187.368
100.296
Interest coverage
2.802
1.267
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
100.32024
2022
2023
2024
Q1: 159.95
Med: 229.09
Q3: 338.64
Watch-26 pts over 3 years
In 2024, the liquidity ratio of YVELINES BUREAUTIQUE INFO... (100.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution YVELINES BUREAUTIQUE INFORMATIQUE SCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
70 648 €
7 360 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
36
27
0
0
0
0
0
0
0
Customer payment term (days)
9
13
0
0
0
0
0
0
0
Supplier payment term (days)
64
62
0
0
0
0
0
0
0
Positioning of YVELINES BUREAUTIQUE INFORMATIQUE SCES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of YVELINES BUREAUTIQUE INFORMATIQUE SCES is estimated at
89 803 €
(range 71 251€ - 220 005€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
73 tx
71k€89k€220k€
89 803 €Range: 71 251€ - 220 005€
NAF 5 all-time
Valuation method used
Net Income Multiple
77 670 €
×
1.2x
=89 804 €
Range: 71 252€ - 220 006€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau )
Compare YVELINES BUREAUTIQUE INFORMATIQUE SCES with other companies in the same sector:
Frequently asked questions about YVELINES BUREAUTIQUE INFORMATIQUE SCES
What is the revenue of YVELINES BUREAUTIQUE INFORMATIQUE SCES ?
The revenue of YVELINES BUREAUTIQUE INFORMATIQUE SCES in 2017 is 1.7 M€.
Is YVELINES BUREAUTIQUE INFORMATIQUE SCES profitable?
Yes, YVELINES BUREAUTIQUE INFORMATIQUE SCES generated a net profit of 78 k€ in 2024.
Where is the headquarters of YVELINES BUREAUTIQUE INFORMATIQUE SCES ?
The headquarters of YVELINES BUREAUTIQUE INFORMATIQUE SCES is located in POISSY (78300), in the department Yvelines.
Where to find the tax return of YVELINES BUREAUTIQUE INFORMATIQUE SCES ?
The tax return of YVELINES BUREAUTIQUE INFORMATIQUE SCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does YVELINES BUREAUTIQUE INFORMATIQUE SCES operate?
YVELINES BUREAUTIQUE INFORMATIQUE SCES operates in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau (NAF code 46.66Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart