Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-04-01 (14 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: MONTREUIL (93100), Seine-Saint-Denis
YUZU PRODUCTIONS : revenue, balance sheet and financial ratios
YUZU PRODUCTIONS is a French company
founded 14 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in MONTREUIL (93100),
this company of category PME
shows in 2022 a revenue of 267 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - YUZU PRODUCTIONS (SIREN 751341827)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
267 407 €
348 493 €
490 976 €
446 286 €
606 320 €
468 178 €
435 743 €
57 592 €
Net income
15 009 €
125 047 €
166 394 €
122 530 €
107 124 €
54 303 €
16 565 €
20 348 €
947 €
EBITDA
N/C
692 585 €
630 066 €
836 221 €
806 957 €
880 834 €
605 087 €
802 921 €
113 824 €
Net margin
N/C
46.8%
47.7%
25.0%
24.0%
9.0%
3.5%
4.7%
1.6%
Revenue and income statement
In 2023, YUZU PRODUCTIONS generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 947 € -> 15 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 009 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.814%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.666%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
52.058
26.998
10.908
0.0
0.768
7.161
3.156
2.241
40.814
Financial autonomy
21.93
27.861
33.868
54.46
47.437
66.815
57.845
57.711
57.666
Repayment capacity
14.671
0.129
0.117
0.0
0.006
0.048
0.048
0.053
None
Cash flow / Revenue
13.138%
100.709%
76.784%
85.738%
87.217%
88.893%
113.018%
111.26%
None%
Sector positioning
Debt ratio
40.812023
2021
2022
2023
Q1: 0.0
Med: 3.11
Q3: 46.27
Average+28 pts over 3 years
In 2023, the debt ratio of YUZU PRODUCTIONS (40.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.67%2023
2021
2022
2023
Q1: 1.29%
Med: 23.77%
Q3: 58.39%
Good
In 2023, the financial autonomy of YUZU PRODUCTIONS (57.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.05 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Average
In 2022, the repayment capacity of YUZU PRODUCTIONS (0.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 488.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
488.74
Liquidity indicators evolution YUZU PRODUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
82.99
97.915
71.195
187.145
142.425
319.0
151.891
170.815
488.74
Interest coverage
5.923
-0.077
0.323
0.0
0.012
0.024
0.0
0.0
None
Sector positioning
Liquidity ratio
488.742023
2021
2022
2023
Q1: 108.09
Med: 206.51
Q3: 430.21
Excellent+40 pts over 3 years
In 2023, the liquidity ratio of YUZU PRODUCTIONS (488.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.46x
Average
In 2022, the interest coverage of YUZU PRODUCTIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution YUZU PRODUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-423 883 €
-326 027 €
-512 828 €
-149 779 €
-20 806 €
203 107 €
43 879 €
-133 027 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
680
108
113
103
130
80
248
293
0
Supplier payment term (days)
162
93
34
46
77
85
111
170
0
Positioning of YUZU PRODUCTIONS in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 4 527€ to 72 455€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
4k€13k€72k€
13 912 €Range: 4 527€ - 72 455€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare YUZU PRODUCTIONS with other companies in the same sector:
The revenue of YUZU PRODUCTIONS in 2022 is 267 k€.
Is YUZU PRODUCTIONS profitable?
Yes, YUZU PRODUCTIONS generated a net profit of 15 k€ in 2023.
Where is the headquarters of YUZU PRODUCTIONS ?
The headquarters of YUZU PRODUCTIONS is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of YUZU PRODUCTIONS ?
The tax return of YUZU PRODUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does YUZU PRODUCTIONS operate?
YUZU PRODUCTIONS operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart