YONNE RECYCLAGE : revenue, balance sheet and financial ratios
YONNE RECYCLAGE is a French company
founded 29 years ago,
specialized in the sector Récupération de déchets triés.
Based in VENOY (89290),
this company of category ETI
shows in 2022 a revenue of 10.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - YONNE RECYCLAGE (SIREN 408094241)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
10 925 930 €
9 128 566 €
6 601 521 €
6 795 030 €
6 828 086 €
5 621 589 €
3 826 893 €
Net income
954 095 €
864 232 €
407 459 €
178 878 €
142 211 €
83 668 €
94 187 €
290 240 €
231 153 €
EBITDA
N/C
N/C
687 815 €
358 812 €
296 538 €
244 240 €
199 083 €
488 639 €
269 396 €
Net margin
N/C
N/C
3.7%
2.0%
2.2%
1.2%
1.4%
5.2%
6.0%
Revenue and income statement
In 2024, YONNE RECYCLAGE generates positive net income of 954 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 231 k€ -> 954 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
954 095 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.201%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.002%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
526.896
227.273
116.976
91.084
68.923
27.602
64.566
47.967
29.201
Financial autonomy
9.65
16.617
18.15
23.127
23.035
29.556
26.508
32.956
48.002
Repayment capacity
5.566
3.104
5.426
3.524
2.197
1.255
1.931
None
None
Cash flow / Revenue
7.292%
7.908%
2.257%
3.034%
3.492%
2.932%
4.973%
None%
None%
Sector positioning
Debt ratio
29.22024
2022
2023
2024
Q1: 0.9
Med: 20.2
Q3: 81.52
Average-13 pts over 3 years
In 2024, the debt ratio of YONNE RECYCLAGE (29.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.0%2024
2022
2023
2024
Q1: 19.47%
Med: 41.89%
Q3: 64.94%
Good+27 pts over 3 years
In 2024, the financial autonomy of YONNE RECYCLAGE (48.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.93 years2022
2022
Q1: 0.0 years
Med: 0.47 years
Q3: 1.75 years
Average
In 2022, the repayment capacity of YONNE RECYCLAGE (1.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.801
Liquidity indicators evolution YONNE RECYCLAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
182.285
174.873
135.692
149.495
138.692
151.026
160.797
186.902
256.801
Interest coverage
11.947
5.793
11.709
7.123
6.765
4.012
2.123
None
None
Sector positioning
Liquidity ratio
256.82024
2022
2023
2024
Q1: 132.55
Med: 203.13
Q3: 363.17
Good+25 pts over 3 years
In 2024, the liquidity ratio of YONNE RECYCLAGE (256.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.12x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.67x
Good
In 2022, the interest coverage of YONNE RECYCLAGE (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution YONNE RECYCLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 405 350 €
2 070 038 €
2 793 916 €
2 202 269 €
2 951 672 €
3 070 941 €
5 095 089 €
0 €
0 €
Inventory turnover (days)
32
22
21
13
22
17
10
0
0
Customer payment term (days)
79
90
96
82
123
82
91
0
0
Supplier payment term (days)
106
104
115
92
112
95
117
0
0
Positioning of YONNE RECYCLAGE in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of YONNE RECYCLAGE is estimated at
1 699 772 €
(range 307 264€ - 7 626 252€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
307k€1699k€7626k€
1 699 772 €Range: 307 264€ - 7 626 252€
NAF 5 all-time
Valuation method used
Net Income Multiple
954 095 €
×
1.8x
=1 699 773 €
Range: 307 265€ - 7 626 252€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare YONNE RECYCLAGE with other companies in the same sector:
The revenue of YONNE RECYCLAGE in 2022 is 10.9 M€.
Is YONNE RECYCLAGE profitable?
Yes, YONNE RECYCLAGE generated a net profit of 954 k€ in 2024.
Where is the headquarters of YONNE RECYCLAGE ?
The headquarters of YONNE RECYCLAGE is located in VENOY (89290), in the department Yonne.
Where to find the tax return of YONNE RECYCLAGE ?
The tax return of YONNE RECYCLAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does YONNE RECYCLAGE operate?
YONNE RECYCLAGE operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart