Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-04-01 (35 years)Status: ActiveBusiness sector: Autres activités liées au sportLocation: LA TRINITE-SUR-MER (56470), Morbihan
YELLOW IMPACT SAILING : revenue, balance sheet and financial ratios
YELLOW IMPACT SAILING is a French company
founded 35 years ago,
specialized in the sector Autres activités liées au sport.
Based in LA TRINITE-SUR-MER (56470),
this company of category PME
shows in 2021 a revenue of 543 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - YELLOW IMPACT SAILING (SIREN 381464593)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
542 542 €
188 845 €
870 576 €
762 837 €
741 768 €
657 969 €
Net income
63 886 €
86 354 €
718 939 €
102 527 €
-121 438 €
56 662 €
17 241 €
84 128 €
43 502 €
EBITDA
N/C
N/C
N/C
131 134 €
-119 059 €
102 484 €
46 817 €
145 155 €
92 375 €
Net margin
N/C
N/C
N/C
18.9%
-64.3%
6.5%
2.3%
11.3%
6.6%
Revenue and income statement
In 2024, YELLOW IMPACT SAILING generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 44 k€ -> 64 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 886 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.754%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.963
15.295
6.02
1.8
24.277
16.307
4.23
0.0
0.0
Financial autonomy
69.924
74.01
80.295
83.257
59.027
59.792
77.764
89.442
73.754
Repayment capacity
2.475
0.861
1.292
0.14
-1.193
-30.79
None
None
None
Cash flow / Revenue
11.433%
15.248%
3.812%
9.3%
-48.975%
-0.475%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 4.63
Q3: 69.04
Excellent-16 pts over 3 years
In 2024, the debt ratio of YELLOW IMPACT SAILING (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.75%2024
2022
2023
2024
Q1: 0.0%
Med: 20.59%
Q3: 51.7%
Excellent
In 2024, the financial autonomy of YELLOW IMPACT SAILING (73.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
752.172
387.83
303.987
277.847
195.341
208.87
441.396
879.513
251.858
Interest coverage
6.44
3.078
1.873
0.285
-0.201
0.272
None
None
None
Sector positioning
Liquidity ratio
251.862024
2022
2023
2024
Q1: 89.44
Med: 180.84
Q3: 411.87
Good-17 pts over 3 years
In 2024, the liquidity ratio of YELLOW IMPACT SAILING (251.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution YELLOW IMPACT SAILING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
233 408 €
132 220 €
165 482 €
21 686 €
-64 338 €
18 474 €
0 €
0 €
0 €
Inventory turnover (days)
16
10
10
10
34
10
0
0
0
Customer payment term (days)
1
1
4
6
0
50
0
0
0
Supplier payment term (days)
11
19
19
10
94
133
0
0
0
Positioning of YELLOW IMPACT SAILING in its sector
Comparison with sector Autres activités liées au sport
Valuation estimate
Based on 161 transactions of similar company sales
(all years),
the value of YELLOW IMPACT SAILING is estimated at
339 335 €
(range 148 613€ - 720 809€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
161 transactions
148k€339k€720k€
339 335 €Range: 148 613€ - 720 809€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
63 886 €
×
5.3x
=339 336 €
Range: 148 614€ - 720 809€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités liées au sport)
Compare YELLOW IMPACT SAILING with other companies in the same sector:
Frequently asked questions about YELLOW IMPACT SAILING
What is the revenue of YELLOW IMPACT SAILING ?
The revenue of YELLOW IMPACT SAILING in 2021 is 543 k€.
Is YELLOW IMPACT SAILING profitable?
Yes, YELLOW IMPACT SAILING generated a net profit of 64 k€ in 2024.
Where is the headquarters of YELLOW IMPACT SAILING ?
The headquarters of YELLOW IMPACT SAILING is located in LA TRINITE-SUR-MER (56470), in the department Morbihan.
Where to find the tax return of YELLOW IMPACT SAILING ?
The tax return of YELLOW IMPACT SAILING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does YELLOW IMPACT SAILING operate?
YELLOW IMPACT SAILING operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart