Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-12-08 (26 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: LE PERTRE (35370), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
YDEO COMPETITION : revenue, balance sheet and financial ratios
YDEO COMPETITION is a French company
founded 26 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in LE PERTRE (35370),
this company of category PME
shows in 2017 a net income positive of 82 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - YDEO COMPETITION (SIREN 428288526)
Indicator
2017
Revenue
N/C
Net income
82 180 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2017, YDEO COMPETITION generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 180 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 368%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
368.356%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.557%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
368.356
Financial autonomy
17.557
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
368.362017
2017
Q1: 0.0
Med: 16.39
Q3: 122.23
Watch
In 2017, the debt ratio of YDEO COMPETITION (368.36) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.56%2017
2017
Q1: 2.86%
Med: 27.55%
Q3: 58.21%
Average
In 2017, the financial autonomy of YDEO COMPETITION (17.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.8
Liquidity indicators evolution YDEO COMPETITION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
Liquidity ratio
178.8
Interest coverage
None
Sector positioning
Liquidity ratio
178.82017
2017
Q1: 55.39
Med: 127.02
Q3: 251.29
Good
In 2017, the liquidity ratio of YDEO COMPETITION (178.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of YDEO COMPETITION in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of YDEO COMPETITION is estimated at
635 514 €
(range 370 551€ - 1 223 726€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
114 transactions
370k€635k€1223k€
635 514 €Range: 370 551€ - 1 223 726€
NAF 5 all-time
Valuation method used
Net Income Multiple
82 180 €
×
7.7x
=635 515 €
Range: 370 552€ - 1 223 726€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare YDEO COMPETITION with other companies in the same sector:
The revenue of YDEO COMPETITION is not publicly disclosed (confidential accounts filed with INPI).
Is YDEO COMPETITION profitable?
Yes, YDEO COMPETITION generated a net profit of 82 k€ in 2017.
Where is the headquarters of YDEO COMPETITION ?
The headquarters of YDEO COMPETITION is located in LE PERTRE (35370), in the department Ille-et-Vilaine.
Where to find the tax return of YDEO COMPETITION ?
The tax return of YDEO COMPETITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does YDEO COMPETITION operate?
YDEO COMPETITION operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart