Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-12-23 (16 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: PARIS (75014), Paris
YANNICK FREITAS DESIGN : revenue, balance sheet and financial ratios
YANNICK FREITAS DESIGN is a French company
founded 16 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PARIS (75014),
this company of category PME
shows in 2022 a revenue of 624 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - YANNICK FREITAS DESIGN (SIREN 519804439)
Indicator
2024
2022
2021
2020
2019
Revenue
N/C
623 941 €
179 848 €
180 250 €
197 500 €
Net income
61 440 €
17 890 €
31 324 €
12 950 €
25 979 €
EBITDA
N/C
45 761 €
23 786 €
32 708 €
47 530 €
Net margin
N/C
2.9%
17.4%
7.2%
13.2%
Revenue and income statement
In 2024, YANNICK FREITAS DESIGN generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 26 k€ -> 61 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 440 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.342%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.464%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Debt ratio
0.013
0.247
40.597
44.563
6.342
Financial autonomy
86.776
79.669
64.951
59.378
74.464
Repayment capacity
0.001
0.015
3.431
2.381
None
Cash flow / Revenue
21.748%
16.88%
13.219%
6.784%
None%
Sector positioning
Debt ratio
6.342024
2021
2022
2024
Q1: 0.0
Med: 8.27
Q3: 42.91
Good-19 pts over 3 years
In 2024, the debt ratio of YANNICK FREITAS DESIGN (6.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.46%2024
2021
2022
2024
Q1: 11.43%
Med: 37.89%
Q3: 61.44%
Excellent
In 2024, the financial autonomy of YANNICK FREITAS DESIGN (74.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.38 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Average
In 2022, the repayment capacity of YANNICK FREITAS DESIGN (2.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 393.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2024
Liquidity ratio
491.119
352.06
968.427
796.166
393.436
Interest coverage
0.0
0.0
0.0
0.57
None
Sector positioning
Liquidity ratio
393.442024
2021
2022
2024
Q1: 149.23
Med: 230.43
Q3: 406.09
Good
In 2024, the liquidity ratio of YANNICK FREITAS DESIGN (393.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.57x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Good+35 pts over 2 years
In 2022, the interest coverage of YANNICK FREITAS DESIGN (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution YANNICK FREITAS DESIGN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Operating WCR
-14 285 €
-36 924 €
10 147 €
6 071 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
5
0
27
17
0
Supplier payment term (days)
38
19
16
5
0
Positioning of YANNICK FREITAS DESIGN in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 10 880€ to 126 056€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
10k€50k€126k€
50 209 €Range: 10 880€ - 126 056€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare YANNICK FREITAS DESIGN with other companies in the same sector:
Frequently asked questions about YANNICK FREITAS DESIGN
What is the revenue of YANNICK FREITAS DESIGN ?
The revenue of YANNICK FREITAS DESIGN in 2022 is 624 k€.
Is YANNICK FREITAS DESIGN profitable?
Yes, YANNICK FREITAS DESIGN generated a net profit of 61 k€ in 2024.
Where is the headquarters of YANNICK FREITAS DESIGN ?
The headquarters of YANNICK FREITAS DESIGN is located in PARIS (75014), in the department Paris.
Where to find the tax return of YANNICK FREITAS DESIGN ?
The tax return of YANNICK FREITAS DESIGN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does YANNICK FREITAS DESIGN operate?
YANNICK FREITAS DESIGN operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart