Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-12-15 (11 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: BLOIS (41000), Loir-et-Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Y'ANK SERVICES ET COSMETIQUES : revenue, balance sheet and financial ratios
Y'ANK SERVICES ET COSMETIQUES is a French company
founded 11 years ago,
specialized in the sector Activités des agences de publicité.
Based in BLOIS (41000),
this company of category PME
shows in 2022 a revenue of 173 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - Y'ANK SERVICES ET COSMETIQUES (SIREN 808139950)
Indicator
2023
2022
2021
2020
Revenue
N/C
172 876 €
N/C
N/C
Net income
22 756 €
35 729 €
-3 212 €
16 463 €
EBITDA
N/C
37 159 €
N/C
N/C
Net margin
N/C
20.7%
N/C
N/C
Revenue and income statement
In 2023, Y'ANK SERVICES ET COSMETIQUES generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 16 k€ -> 23 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 756 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.88%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.375%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution Y'ANK SERVICES ET COSMETIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
2.116
7.107
8.977
1.88
Financial autonomy
29.453
16.377
56.612
69.375
Repayment capacity
None
None
0.108
None
Cash flow / Revenue
None%
None%
21.174%
None%
Sector positioning
Debt ratio
1.882023
2021
2022
2023
Q1: 0.0
Med: 9.05
Q3: 53.81
Good-10 pts over 3 years
In 2023, the debt ratio of Y'ANK SERVICES ET COSMETI... (1.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.38%2023
2021
2022
2023
Q1: 9.05%
Med: 31.95%
Q3: 57.91%
Excellent+43 pts over 3 years
In 2023, the financial autonomy of Y'ANK SERVICES ET COSMETI... (69.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.11 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.33 years
Average
In 2022, the repayment capacity of Y'ANK SERVICES ET COSMETI... (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 331.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
331.032
Liquidity indicators evolution Y'ANK SERVICES ET COSMETIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
128.644
111.874
249.802
331.032
Interest coverage
None
None
0.0
None
Sector positioning
Liquidity ratio
331.032023
2021
2022
2023
Q1: 137.05
Med: 211.0
Q3: 357.39
Good+46 pts over 3 years
In 2023, the liquidity ratio of Y'ANK SERVICES ET COSMETI... (331.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.74x
Average
In 2022, the interest coverage of Y'ANK SERVICES ET COSMETI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution Y'ANK SERVICES ET COSMETIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
0 €
0 €
7 370 €
0 €
Inventory turnover (days)
0
0
30
0
Customer payment term (days)
0
0
34
0
Supplier payment term (days)
0
0
10
0
Positioning of Y'ANK SERVICES ET COSMETIQUES in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of Y'ANK SERVICES ET COSMETIQUES is estimated at
66 283 €
(range 31 829€ - 249 391€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
68 tx
31k€66k€249k€
66 283 €Range: 31 829€ - 249 391€
NAF 5 all-time
Valuation method used
Net Income Multiple
22 756 €
×
2.9x
=66 283 €
Range: 31 829€ - 249 392€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare Y'ANK SERVICES ET COSMETIQUES with other companies in the same sector:
Frequently asked questions about Y'ANK SERVICES ET COSMETIQUES
What is the revenue of Y'ANK SERVICES ET COSMETIQUES ?
The revenue of Y'ANK SERVICES ET COSMETIQUES in 2022 is 173 k€.
Is Y'ANK SERVICES ET COSMETIQUES profitable?
Yes, Y'ANK SERVICES ET COSMETIQUES generated a net profit of 23 k€ in 2023.
Where is the headquarters of Y'ANK SERVICES ET COSMETIQUES ?
The headquarters of Y'ANK SERVICES ET COSMETIQUES is located in BLOIS (41000), in the department Loir-et-Cher.
Where to find the tax return of Y'ANK SERVICES ET COSMETIQUES ?
The tax return of Y'ANK SERVICES ET COSMETIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does Y'ANK SERVICES ET COSMETIQUES operate?
Y'ANK SERVICES ET COSMETIQUES operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart