Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-11-24 (20 years)Status: ActiveBusiness sector: Location et location-bail d'articles de loisirs et de sport Location: AJACCIO (20090), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
YACHTINGS SERVICES : revenue, balance sheet and financial ratios
YACHTINGS SERVICES is a French company
founded 20 years ago,
specialized in the sector Location et location-bail d'articles de loisirs et de sport .
Based in AJACCIO (20090),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - YACHTINGS SERVICES (SIREN 487479610)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 624 773 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
429 €
62 539 €
66 474 €
-182 409 €
242 239 €
46 006 €
97 818 €
37 274 €
24 645 €
EBITDA
N/C
N/C
89 028 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, YACHTINGS SERVICES generates positive net income of 429 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 429 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
429 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 248%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
248.283%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.416%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
92.2
108.48
94.967
115.321
117.993
313.107
219.69
247.24
248.283
Financial autonomy
24.743
28.319
29.417
32.502
31.611
18.878
22.797
19.113
21.416
Repayment capacity
None
None
None
None
None
None
6.519
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
7.097%
None%
None%
Sector positioning
Debt ratio
248.282024
2022
2023
2024
Q1: 0.0
Med: 14.41
Q3: 91.18
Watch
In 2024, the debt ratio of YACHTINGS SERVICES (248.28) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.42%2024
2022
2023
2024
Q1: 0.19%
Med: 23.0%
Q3: 57.23%
Average+5 pts over 3 years
In 2024, the financial autonomy of YACHTINGS SERVICES (21.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.52 years2022
2022
Q1: 0.0 years
Med: 0.09 years
Q3: 2.22 years
Watch
In 2022, the repayment capacity of YACHTINGS SERVICES (6.52) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 328.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
328.619
Liquidity indicators evolution YACHTINGS SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
157.07
161.273
143.166
219.858
178.262
371.972
259.57
245.495
328.619
Interest coverage
None
None
None
None
None
None
21.913
None
None
Sector positioning
Liquidity ratio
328.622024
2022
2023
2024
Q1: 83.34
Med: 198.01
Q3: 537.14
Good
In 2024, the liquidity ratio of YACHTINGS SERVICES (328.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
21.91x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.9x
Excellent
In 2022, the interest coverage of YACHTINGS SERVICES (21.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution YACHTINGS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
952 832 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
185
0
0
Customer payment term (days)
0
0
0
0
0
0
11
0
0
Supplier payment term (days)
0
0
0
0
0
0
72
0
0
Positioning of YACHTINGS SERVICES in its sector
Comparison with sector Location et location-bail d'articles de loisirs et de sport
Valuation estimate
Based on 87 transactions of similar company sales
(all years),
the value of YACHTINGS SERVICES is estimated at
1 051 €
(range 572€ - 2 972€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
87 tx
0k€1k€2k€
1 051 €Range: 572€ - 2 972€
NAF 5 all-time
Valuation method used
Net Income Multiple
429 €
×
2.5x
=1 051 €
Range: 573€ - 2 973€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 87 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'articles de loisirs et de sport )
Compare YACHTINGS SERVICES with other companies in the same sector:
Frequently asked questions about YACHTINGS SERVICES
What is the revenue of YACHTINGS SERVICES ?
The revenue of YACHTINGS SERVICES in 2022 is 1.6 M€.
Is YACHTINGS SERVICES profitable?
Yes, YACHTINGS SERVICES generated a net profit of 429€ in 2024.
Where is the headquarters of YACHTINGS SERVICES ?
The headquarters of YACHTINGS SERVICES is located in AJACCIO (20090).
Where to find the tax return of YACHTINGS SERVICES ?
The tax return of YACHTINGS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does YACHTINGS SERVICES operate?
YACHTINGS SERVICES operates in the sector Location et location-bail d'articles de loisirs et de sport (NAF code 77.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart