Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-07-15 (11 years)Status: ActiveBusiness sector: Vente à distance sur catalogue spécialiséLocation: BORDEAUX (33100), Gironde
YACHT SOLUTIONS : revenue, balance sheet and financial ratios
YACHT SOLUTIONS is a French company
founded 11 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in BORDEAUX (33100),
this company of category PME
shows in 2019 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - YACHT SOLUTIONS (SIREN 803661206)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
2 265 511 €
1 992 623 €
N/C
1 424 319 €
713 938 €
Net income
332 399 €
-530 596 €
-145 743 €
229 909 €
47 737 €
90 617 €
207 372 €
-54 252 €
41 063 €
119 427 €
EBITDA
N/C
N/C
N/C
N/C
N/C
137 673 €
265 584 €
N/C
61 260 €
136 537 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.0%
10.4%
N/C
2.9%
16.7%
Revenue and income statement
In 2024, YACHT SOLUTIONS generates positive net income of 332 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 119 k€ -> 332 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
332 399 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -597%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-597.324%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.14%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.387
42.109
35.021
9.148
32.258
132.56
76.213
183.298
-103.978
-597.324
Financial autonomy
48.901
42.854
20.168
33.463
14.627
13.46
20.004
5.592
-14.093
-2.14
Repayment capacity
0.231
1.269
None
0.132
0.588
None
None
None
None
None
Cash flow / Revenue
18.494%
3.785%
None%
11.011%
4.814%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-597.322024
2022
2023
2024
Q1: 0.0
Med: 3.84
Q3: 53.12
Excellent-50 pts over 3 years
In 2024, the debt ratio of YACHT SOLUTIONS (-597.32) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.14%2024
2022
2023
2024
Q1: 0.0%
Med: 20.06%
Q3: 53.53%
Average
In 2024, the financial autonomy of YACHT SOLUTIONS (-2.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 97.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
97.794
Liquidity indicators evolution YACHT SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
194.276
206.071
238.085
279.97
370.756
322.64
135.788
102.314
82.43
97.794
Interest coverage
0.55
1.84
None
0.666
1.267
None
None
None
None
None
Sector positioning
Liquidity ratio
97.792024
2022
2023
2024
Q1: 109.05
Med: 201.82
Q3: 390.18
Average
In 2024, the liquidity ratio of YACHT SOLUTIONS (97.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution YACHT SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
95 218 €
72 071 €
0 €
331 313 €
196 850 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
7
0
25
76
0
0
0
0
0
Customer payment term (days)
36
10
2181
54
53
0
0
0
0
0
Supplier payment term (days)
40
33
330
45
27
0
0
0
0
0
Positioning of YACHT SOLUTIONS in its sector
Comparison with sector Vente à distance sur catalogue spécialisé
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of YACHT SOLUTIONS is estimated at
1 249 003 €
(range 407 493€ - 3 372 242€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
121 transactions
407k€1249k€3372k€
1 249 003 €Range: 407 493€ - 3 372 242€
NAF 5 all-time
Valuation method used
Net Income Multiple
332 399 €
×
3.8x
=1 249 004 €
Range: 407 494€ - 3 372 243€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue spécialisé)
Compare YACHT SOLUTIONS with other companies in the same sector:
Yes, YACHT SOLUTIONS generated a net profit of 332 k€ in 2024.
Where is the headquarters of YACHT SOLUTIONS ?
The headquarters of YACHT SOLUTIONS is located in BORDEAUX (33100), in the department Gironde.
Where to find the tax return of YACHT SOLUTIONS ?
The tax return of YACHT SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does YACHT SOLUTIONS operate?
YACHT SOLUTIONS operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart