Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Services auxiliaires des transports par eauLocation: MANDELIEU-LA-NAPOULE (06210), Alpes-Maritimes
YACHT CLUB INTERNAT DE MANDELIEU : revenue, balance sheet and financial ratios
YACHT CLUB INTERNAT DE MANDELIEU is a French company
founded 58 years ago,
specialized in the sector Services auxiliaires des transports par eau.
Based in MANDELIEU-LA-NAPOULE (06210),
this company of category PME
shows in 2024 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - YACHT CLUB INTERNAT DE MANDELIEU (SIREN 696820281)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 690 761 €
2 607 491 €
2 568 909 €
2 557 812 €
2 608 968 €
2 319 930 €
2 415 736 €
2 293 831 €
Net income
9 942 €
-8 526 €
-66 222 €
78 166 €
-9 597 €
64 488 €
-40 329 €
74 627 €
90 390 €
EBITDA
N/C
635 111 €
507 123 €
724 029 €
639 129 €
717 272 €
576 964 €
651 705 €
293 881 €
Net margin
N/C
-0.3%
-2.5%
3.0%
-0.4%
2.5%
-1.7%
3.1%
3.9%
Revenue and income statement
In 2025, YACHT CLUB INTERNAT DE MANDELIEU generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 90 k€ -> 10 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 942 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.035%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.812%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution YACHT CLUB INTERNAT DE MANDELIEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
12.686
10.726
8.813
7.192
6.207
4.279
2.492
0.694
0.035
Financial autonomy
66.513
70.949
74.398
73.701
77.011
76.807
79.676
85.02
84.812
Repayment capacity
4.103
1.836
2.047
1.187
1.114
0.719
0.547
0.118
None
Cash flow / Revenue
9.033%
16.843%
12.955%
16.594%
15.679%
16.923%
12.806%
15.285%
None%
Sector positioning
Debt ratio
0.042025
2023
2024
2025
Q1: 0.0
Med: 1.41
Q3: 15.66
Good-25 pts over 3 years
In 2025, the debt ratio of YACHT CLUB INTERNAT DE MA... (0.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.81%2025
2023
2024
2025
Q1: 30.7%
Med: 45.69%
Q3: 67.92%
Excellent
In 2025, the financial autonomy of YACHT CLUB INTERNAT DE MA... (84.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.12 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 2.14 years
Average-13 pts over 2 years
In 2024, the repayment capacity of YACHT CLUB INTERNAT DE MA... (0.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.967
Liquidity indicators evolution YACHT CLUB INTERNAT DE MANDELIEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
113.773
115.239
94.151
88.359
107.971
119.251
128.036
184.178
210.967
Interest coverage
0.732
2.184
2.156
1.438
1.387
0.984
0.952
0.438
None
Sector positioning
Liquidity ratio
210.972025
2023
2024
2025
Q1: 139.89
Med: 201.57
Q3: 296.0
Good+17 pts over 3 years
In 2025, the liquidity ratio of YACHT CLUB INTERNAT DE MA... (210.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.44x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 4.09x
Good-9 pts over 2 years
In 2024, the interest coverage of YACHT CLUB INTERNAT DE MA... (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution YACHT CLUB INTERNAT DE MANDELIEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-1 323 839 €
-764 580 €
-855 637 €
-972 284 €
-761 051 €
-891 026 €
-693 123 €
-804 699 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
123
147
154
149
131
148
106
100
0
Supplier payment term (days)
129
84
136
55
41
63
60
30
0
Positioning of YACHT CLUB INTERNAT DE MANDELIEU in its sector
Comparison with sector Services auxiliaires des transports par eau
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of YACHT CLUB INTERNAT DE MANDELIEU is estimated at
7 686 €
(range 2 828€ - 25 741€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
205 transactions
2k€7k€25k€
7 686 €Range: 2 828€ - 25 741€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
9 942 €
×
0.8x
=7 687 €
Range: 2 828€ - 25 742€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports par eau)
Compare YACHT CLUB INTERNAT DE MANDELIEU with other companies in the same sector:
Frequently asked questions about YACHT CLUB INTERNAT DE MANDELIEU
What is the revenue of YACHT CLUB INTERNAT DE MANDELIEU ?
The revenue of YACHT CLUB INTERNAT DE MANDELIEU in 2024 is 2.7 M€.
Is YACHT CLUB INTERNAT DE MANDELIEU profitable?
Yes, YACHT CLUB INTERNAT DE MANDELIEU generated a net profit of 10 k€ in 2025.
Where is the headquarters of YACHT CLUB INTERNAT DE MANDELIEU ?
The headquarters of YACHT CLUB INTERNAT DE MANDELIEU is located in MANDELIEU-LA-NAPOULE (06210), in the department Alpes-Maritimes.
Where to find the tax return of YACHT CLUB INTERNAT DE MANDELIEU ?
The tax return of YACHT CLUB INTERNAT DE MANDELIEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does YACHT CLUB INTERNAT DE MANDELIEU operate?
YACHT CLUB INTERNAT DE MANDELIEU operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart