Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1999-11-08 (26 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: LYON (69006), Rhone
XPO LOGISTICS ILE DE FRANCE : revenue, balance sheet and financial ratios
XPO LOGISTICS ILE DE FRANCE is a French company
founded 26 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in LYON (69006),
this company of category GE
shows in 2024 a revenue of 73.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - XPO LOGISTICS ILE DE FRANCE (SIREN 425090966)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
73 049 933 €
73 359 103 €
75 041 488 €
62 723 196 €
56 607 468 €
63 056 410 €
62 465 561 €
56 721 750 €
52 180 478 €
Net income
-5 674 €
-232 354 €
675 567 €
-357 661 €
-2 372 438 €
-1 884 857 €
-498 614 €
-1 956 879 €
-1 393 516 €
EBITDA
-441 296 €
-490 255 €
1 071 596 €
-731 026 €
-1 995 584 €
-2 160 435 €
-1 793 966 €
-3 073 889 €
-1 250 971 €
Net margin
-0.0%
-0.3%
0.9%
-0.6%
-4.2%
-3.0%
-0.8%
-3.4%
-2.7%
Revenue and income statement
In 2024, XPO LOGISTICS ILE DE FRANCE achieves revenue of 73.0 M€. Revenue is growing positively over 9 years (CAGR: +4.3%). Slight decline of -0% vs 2023. After deducting consumption (0 €), gross margin stands at 73.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -441 k€, representing -0.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -6 k€ (-0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
73 049 933 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
73 049 933 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-441 296 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-23 353 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 674 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.471%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.644%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.895%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.12
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution XPO LOGISTICS ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.243
23.638
11.201
45.86
-115.27
2.278
15.231
49.096
4.471
Financial autonomy
14.669
1.872
4.721
0.835
-0.193
8.237
10.515
7.648
7.644
Repayment capacity
-0.356
-0.03
-0.14
-0.044
-0.022
-0.056
1.485
-1.42
-0.12
Cash flow / Revenue
-1.037%
-5.403%
-1.394%
-3.476%
-3.641%
-1.257%
0.357%
-0.833%
-0.895%
Sector positioning
Debt ratio
4.472024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Good-13 pts over 3 years
In 2024, the debt ratio of XPO LOGISTICS ILE DE FRANCE (4.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
7.64%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average
In 2024, the financial autonomy of XPO LOGISTICS ILE DE FRANCE (7.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.12 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of XPO LOGISTICS ILE DE FRANCE (-0.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.628
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-78.734
Liquidity indicators evolution XPO LOGISTICS ILE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.06
100.14
103.002
98.875
99.631
107.503
112.082
110.037
106.628
Interest coverage
-0.922
-0.5
-5.48
-4.012
-3.557
-7.768
8.915
-62.541
-78.734
Sector positioning
Liquidity ratio
106.632024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Watch
In 2024, the liquidity ratio of XPO LOGISTICS ILE DE FRANCE (106.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-78.73x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average-50 pts over 3 years
In 2024, the interest coverage of XPO LOGISTICS ILE DE FRANCE (-78.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Overall, WCR represents 49 days of revenue, i.e. 9.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 850 053 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
49 j
WCR and payment terms evolution XPO LOGISTICS ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 335 088 €
7 732 309 €
8 857 617 €
7 655 679 €
6 940 642 €
9 833 743 €
12 051 663 €
9 869 734 €
9 850 053 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
66
50
38
42
37
47
43
28
29
Supplier payment term (days)
52
58
50
47
46
49
47
40
43
Positioning of XPO LOGISTICS ILE DE FRANCE in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare XPO LOGISTICS ILE DE FRANCE with other companies in the same sector:
Frequently asked questions about XPO LOGISTICS ILE DE FRANCE
What is the revenue of XPO LOGISTICS ILE DE FRANCE ?
The revenue of XPO LOGISTICS ILE DE FRANCE in 2024 is 73.0 M€.
Is XPO LOGISTICS ILE DE FRANCE profitable?
XPO LOGISTICS ILE DE FRANCE recorded a net loss in 2024.
Where is the headquarters of XPO LOGISTICS ILE DE FRANCE ?
The headquarters of XPO LOGISTICS ILE DE FRANCE is located in LYON (69006), in the department Rhone.
Where to find the tax return of XPO LOGISTICS ILE DE FRANCE ?
The tax return of XPO LOGISTICS ILE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does XPO LOGISTICS ILE DE FRANCE operate?
XPO LOGISTICS ILE DE FRANCE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart