SIREN : 888022969
XIAOMI FINLAND OY is a French company founded 5 years ago, specialized in the sector Programmation informatique. this company of category PME shows in 2023 a revenue of 9.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2020 |
|---|---|---|---|
| Revenue | 9 881 646 € | 11 630 264 € | 5 326 651 € |
| Net income | 802 102 € | 884 561 € | 361 604 € |
| EBITDA | 2 490 137 € | 5 867 785 € | 1 435 312 € |
| Net margin | 8.1% | 7.6% | 6.8% |
In 2023, XIAOMI FINLAND OY achieves revenue of 9.9 M€. Over the period 2020-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +22.9%. Significant drop of -15% vs 2022. After deducting consumption (0 €), gross margin stands at 9.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.5 M€, representing 25.2% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -58%, reducing margin by 25.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 802 k€, i.e. 8.1% of revenue. This profit can be retained or distributed to shareholders.
9 881 646 €
9 881 646 €
2 490 137 €
878 092 €
802 102 €
25.2%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 10.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
78.901%
10.112%
0.0
In 2023, the debt ratio of XIAOMI FINLAND OY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2023, the financial autonomy of XIAOMI FINLAND OY (78.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2023, the repayment capacity of XIAOMI FINLAND OY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-48 days): operations structurally generate cash. Over 2020-2023, WCR increased by +28%, requiring additional financing.
-1 321 374 €
0 j
0 j
0 j
-48 j
Based on 120 transactions of similar company sales (all years), the value of XIAOMI FINLAND OY is estimated at 3 919 171 € (range 1 806 401€ - 10 539 135€). With an EBITDA of 2 490 137€, the sector multiple of 2.2x is applied. The price/revenue ratio is 0.27x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare XIAOMI FINLAND OY with other companies in the same sector:
Voir toutes les statistiques du secteur Programmation informatique
The revenue of XIAOMI FINLAND OY in 2023 is 9.9 M€.
Yes, XIAOMI FINLAND OY generated a net profit of 802 k€ in 2023.
The headquarters of XIAOMI FINLAND OY is located in address not disclosed.
The tax return of XIAOMI FINLAND OY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
XIAOMI FINLAND OY operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.