Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

XAVIER HENNUYER ET FILS : revenue, balance sheet and financial ratios

XAVIER HENNUYER ET FILS is a French company founded 15 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in WIMILLE (62126), this company of category PME shows in 2025 a net income positive of 54 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - XAVIER HENNUYER ET FILS (SIREN 523320018)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 54 290 € 121 187 € -148 256 € -309 026 € 26 446 € 52 770 € 126 509 € 68 617 € 130 855 € -32 257 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, XAVIER HENNUYER ET FILS generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

54 290 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

56.721%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.32%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.0%

Solvency indicators evolution
XAVIER HENNUYER ET FILS

Sector positioning

Debt ratio
56.72 2025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Average

In 2025, the debt ratio of XAVIER HENNUYER ET FILS (56.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
32.32% 2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Average

In 2025, the financial autonomy of XAVIER HENNUYER ET FILS (32.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 251.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

251.098

Liquidity indicators evolution
XAVIER HENNUYER ET FILS

Sector positioning

Liquidity ratio
251.1 2025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Good -8 pts over 3 years

In 2025, the liquidity ratio of XAVIER HENNUYER ET FILS (251.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of XAVIER HENNUYER ET FILS in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions). This range of 102 887€ to 355 901€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
102k€ 226k€ 355k€
226 197 € Range: 102 887€ - 355 901€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare XAVIER HENNUYER ET FILS with other companies in the same sector:

Frequently asked questions about XAVIER HENNUYER ET FILS

What is the revenue of XAVIER HENNUYER ET FILS ?

The revenue of XAVIER HENNUYER ET FILS is not publicly disclosed (confidential accounts filed with INPI).

Is XAVIER HENNUYER ET FILS profitable?

Yes, XAVIER HENNUYER ET FILS generated a net profit of 54 k€ in 2025.

Where is the headquarters of XAVIER HENNUYER ET FILS ?

The headquarters of XAVIER HENNUYER ET FILS is located in WIMILLE (62126), in the department Pas-de-Calais.

Where to find the tax return of XAVIER HENNUYER ET FILS ?

The tax return of XAVIER HENNUYER ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does XAVIER HENNUYER ET FILS operate?

XAVIER HENNUYER ET FILS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.