Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-06-15 (25 years)Status: ActiveBusiness sector: Activités d'architecture Location: PARIS (75018), Paris
XAVIER CARTRON SAS : revenue, balance sheet and financial ratios
XAVIER CARTRON SAS is a French company
founded 25 years ago,
specialized in the sector Activités d'architecture .
Based in PARIS (75018),
this company of category PME
shows in 2023 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - XAVIER CARTRON SAS (SIREN 431863620)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 392 327 €
4 919 601 €
6 777 127 €
3 392 778 €
5 445 812 €
4 423 630 €
3 606 844 €
2 770 836 €
Net income
425 032 €
306 839 €
-721 550 €
33 692 €
-137 120 €
646 751 €
1 270 560 €
1 176 942 €
718 796 €
EBITDA
N/C
664 998 €
-368 657 €
762 922 €
-18 374 €
958 719 €
753 888 €
808 626 €
-77 428 €
Net margin
N/C
7.0%
-14.7%
0.5%
-4.0%
11.9%
28.7%
32.6%
25.9%
Revenue and income statement
In 2024, XAVIER CARTRON SAS generates positive net income of 425 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 719 k€ -> 425 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
425 032 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.296%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.78%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
72.151
25.004
14.979
10.681
26.516
23.409
22.977
13.312
7.296
Financial autonomy
45.92
59.914
63.845
62.971
50.452
44.242
40.398
46.571
50.78
Repayment capacity
0.867
0.526
0.332
0.39
-6.812
1.337
-1.09
0.953
None
Cash flow / Revenue
39.481%
27.204%
30.969%
17.014%
-3.722%
8.399%
-10.927%
9.107%
None%
Sector positioning
Debt ratio
7.32024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Good-15 pts over 3 years
In 2024, the debt ratio of XAVIER CARTRON SAS (7.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.78%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Good+9 pts over 3 years
In 2024, the financial autonomy of XAVIER CARTRON SAS (50.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.95 years2023
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.49 years
Average+40 pts over 2 years
In 2023, the repayment capacity of XAVIER CARTRON SAS (0.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.685
Liquidity indicators evolution XAVIER CARTRON SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
402.055
436.955
343.325
302.936
264.296
216.753
190.613
210.124
224.685
Interest coverage
-84.056
17.289
11.172
3.446
-847.698
1.767
-36.112
13.443
None
Sector positioning
Liquidity ratio
224.692024
2022
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Average+8 pts over 3 years
In 2024, the liquidity ratio of XAVIER CARTRON SAS (224.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
13.44x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.17x
Excellent+50 pts over 2 years
In 2023, the interest coverage of XAVIER CARTRON SAS (13.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution XAVIER CARTRON SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 470 760 €
1 815 325 €
922 990 €
2 017 456 €
2 815 293 €
3 728 843 €
3 750 310 €
4 544 170 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
105
0
Customer payment term (days)
135
159
92
130
248
200
247
263
0
Supplier payment term (days)
66
74
89
115
225
168
188
170
0
Positioning of XAVIER CARTRON SAS in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 569 006€ to 1 473 108€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
569k€955k€1473k€
955 724 €Range: 569 006€ - 1 473 108€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare XAVIER CARTRON SAS with other companies in the same sector:
Frequently asked questions about XAVIER CARTRON SAS
What is the revenue of XAVIER CARTRON SAS ?
The revenue of XAVIER CARTRON SAS in 2023 is 4.4 M€.
Is XAVIER CARTRON SAS profitable?
Yes, XAVIER CARTRON SAS generated a net profit of 425 k€ in 2024.
Where is the headquarters of XAVIER CARTRON SAS ?
The headquarters of XAVIER CARTRON SAS is located in PARIS (75018), in the department Paris.
Where to find the tax return of XAVIER CARTRON SAS ?
The tax return of XAVIER CARTRON SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does XAVIER CARTRON SAS operate?
XAVIER CARTRON SAS operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart