Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-03-12 (24 years)Status: ActiveBusiness sector: SupérettesLocation: NIORT (79000), Deux-Sevres
XANDIS : revenue, balance sheet and financial ratios
XANDIS is a French company
founded 24 years ago,
specialized in the sector Supérettes.
Based in NIORT (79000),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, XANDIS records a net loss of 19 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 848 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.962%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.544%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.129
218.36
109.389
68.569
47.902
104.5
84.046
57.796
51.962
Financial autonomy
49.516
21.753
32.445
42.444
44.077
31.861
35.449
37.482
43.544
Repayment capacity
1.469
2.841
2.246
1.588
3.064
5.173
4.81
None
None
Cash flow / Revenue
4.221%
4.693%
4.08%
4.429%
1.705%
2.203%
1.736%
None%
None%
Sector positioning
Debt ratio
51.962024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Average
In 2024, the debt ratio of XANDIS (51.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.54%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Good+8 pts over 3 years
In 2024, the financial autonomy of XANDIS (43.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.81 years2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Average
In 2022, the repayment capacity of XANDIS (4.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.176
Liquidity indicators evolution XANDIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.411
148.676
154.834
177.498
155.419
144.062
143.739
150.017
166.176
Interest coverage
4.658
4.348
3.418
1.806
3.839
12.87
5.572
None
None
Sector positioning
Liquidity ratio
166.182024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Good+7 pts over 3 years
In 2024, the liquidity ratio of XANDIS (166.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.57x2022
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Excellent
In 2022, the interest coverage of XANDIS (5.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution XANDIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
73 416 €
56 430 €
49 814 €
77 957 €
15 100 €
20 216 €
5 607 €
0 €
0 €
Inventory turnover (days)
14
13
13
11
12
12
11
0
0
Customer payment term (days)
2
2
2
2
2
1
1
0
0
Supplier payment term (days)
21
24
21
22
21
29
23
0
0
Positioning of XANDIS in its sector
Comparison with sector Supérettes
Similar companies (Supérettes)
Compare XANDIS with other companies in the same sector:
The headquarters of XANDIS is located in NIORT (79000), in the department Deux-Sevres.
Where to find the tax return of XANDIS ?
The tax return of XANDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does XANDIS operate?
XANDIS operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart