Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2023-03-24 (3 years)Status: ActiveBusiness sector: Gestion de fondsLocation: BOURGHELLES (59830), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
X21 INVESTISSEMENT : revenue, balance sheet and financial ratios
X21 INVESTISSEMENT is a French company
founded 3 years ago,
specialized in the sector Gestion de fonds.
Based in BOURGHELLES (59830),
this company of category PME
shows in 2025 a net income positive of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - X21 INVESTISSEMENT (SIREN 951051937)
Indicator
2025
2024
Revenue
N/C
N/C
Net income
18 034 €
-1 586 €
EBITDA
-1 672 €
-1 746 €
Net margin
N/C
N/C
Revenue and income statement
In 2025, X21 INVESTISSEMENT generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 672 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 671 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 034 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 237%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
236.582%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.71%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.177
Solvency indicators evolution X21 INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
2025
Debt ratio
-3934.622
236.582
Financial autonomy
-2.608
29.71
Repayment capacity
-24.473
2.177
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
236.582025
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.39
Average+50 pts over 2 years
In 2025, the debt ratio of X21 INVESTISSEMENT (236.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.71%2025
2024
2025
Q1: 9.39%
Med: 52.08%
Q3: 89.29%
Average+12 pts over 2 years
In 2025, the financial autonomy of X21 INVESTISSEMENT (29.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.18 years2025
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average+40 pts over 2 years
In 2025, the repayment capacity of X21 INVESTISSEMENT (2.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-23.624
Liquidity indicators evolution X21 INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2024
2025
Liquidity ratio
None
None
Interest coverage
0.0
-23.624
Sector positioning
Interest coverage
-23.62x2025
2024
2025
Q1: -77.28x
Med: 0.0x
Q3: 0.0x
Average-8 pts over 2 years
In 2025, the interest coverage of X21 INVESTISSEMENT (-23.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of X21 INVESTISSEMENT in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 23 414€ to 134 937€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
23k€46k€134k€
46 184 €Range: 23 414€ - 134 937€
NAF 5 année 2025
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare X21 INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about X21 INVESTISSEMENT
What is the revenue of X21 INVESTISSEMENT ?
The revenue of X21 INVESTISSEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is X21 INVESTISSEMENT profitable?
Yes, X21 INVESTISSEMENT generated a net profit of 18 k€ in 2025.
Where is the headquarters of X21 INVESTISSEMENT ?
The headquarters of X21 INVESTISSEMENT is located in BOURGHELLES (59830), in the department Nord.
Where to find the tax return of X21 INVESTISSEMENT ?
The tax return of X21 INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does X21 INVESTISSEMENT operate?
X21 INVESTISSEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart