SIREN : 510484173
WUWAN is a French company founded 17 years ago, specialized in the sector Restauration traditionnelle. Based in VITRY-SUR-SEINE (94400), this company of category PME shows in 2022 a revenue of 11 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 11 014 € | 34 199 € | 73 824 € | 73 360 € | 70 600 € | 77 747 € |
| Net income | 50 467 € | 8 412 € | 1 470 € | 1 645 € | 1 601 € | 878 € |
| EBITDA | -14 922 € | -2 257 € | 1 312 € | 4 536 € | 348 € | -582 € |
| Net margin | 458.2% | 24.6% | 2.0% | 2.2% | 2.3% | 1.1% |
In 2022, WUWAN achieves revenue of 11 k€. Revenue is declining over the period 2016-2022 (CAGR: -27.8%). Significant drop of -68% vs 2020. After deducting consumption (6 k€), gross margin stands at 5 k€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -15 k€, representing -135.5% of revenue. Warning negative scissor effect: despite revenue change (-68%), EBITDA varies by -561%, reducing margin by 128.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 50 k€, i.e. 458.2% of revenue. This profit can be retained or distributed to shareholders.
11 014 €
5 159 €
-14 922 €
-15 514 €
50 467 €
-135.5%
The debt ratio (= Financial debt / Equity x 100) stands at -3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 463.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
-2.627%
-2.503%
463.873%
0.0
In 2022, the debt ratio of WUWAN (-2.63) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2022, the financial autonomy of WUWAN (-2.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of WUWAN (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 2121.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
2121.569
0.0
In 2022, the liquidity ratio of WUWAN (2121.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2022, the interest coverage of WUWAN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). Overall, WCR represents 152 days of revenue, i.e. 5 k€ to permanently finance. Over 2016-2022, WCR increased by +104%, requiring additional financing.
4 665 €
0 j
35 j
0 j
152 j
Based on 833 transactions of similar company sales in 2022, the value of WUWAN is estimated at 95 390 € (range 49 923€ - 184 306€). The price/revenue ratio is 0.96x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 833 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare WUWAN with other companies in the same sector:
Voir toutes les statistiques du secteur Restauration traditionnelle
The revenue of WUWAN in 2022 is 11 k€.
Yes, WUWAN generated a net profit of 50 k€ in 2022.
The headquarters of WUWAN is located in VITRY-SUR-SEINE (94400), in the department Val-de-Marne.
The tax return of WUWAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
WUWAN operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.