Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-06-07 (13 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LA ROCHELLE (17000), Charente-Maritime
WS DEVELOPPEMENT : revenue, balance sheet and financial ratios
WS DEVELOPPEMENT is a French company
founded 13 years ago,
specialized in the sector Activités des sociétés holding.
Based in LA ROCHELLE (17000),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WS DEVELOPPEMENT (SIREN 752565002)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 106 241 €
1 272 309 €
935 810 €
813 179 €
873 543 €
832 025 €
623 624 €
Net income
-43 226 €
459 718 €
472 369 €
245 476 €
296 167 €
666 933 €
383 687 €
665 620 €
EBITDA
-149 844 €
71 314 €
82 443 €
58 719 €
24 006 €
70 650 €
87 600 €
-1 543 €
Net margin
N/C
41.6%
37.1%
26.2%
36.4%
76.3%
46.1%
106.7%
Revenue and income statement
In 2024, WS DEVELOPPEMENT records a net loss of 43 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-149 844 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-150 133 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-43 226 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.006%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.49%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.008
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
7.105
3.614
0.914
0.0
0.73
0.815
0.955
0.006
Financial autonomy
92.075
94.494
97.256
95.827
97.855
94.448
96.381
97.49
Repayment capacity
1.335
0.898
0.182
0.0
0.391
0.23
0.278
-0.008
Cash flow / Revenue
106.918%
62.157%
77.095%
37.275%
26.866%
37.626%
42.209%
None%
Sector positioning
Debt ratio
0.012024
2021
2022
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of WS DEVELOPPEMENT (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
97.49%2024
2021
2022
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of WS DEVELOPPEMENT (97.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.01 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent-26 pts over 3 years
In 2024, the repayment capacity of WS DEVELOPPEMENT (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2213.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2213.896
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution WS DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
177.918
113.454
188.589
128.29
238.652
152.29
216.677
2213.896
Interest coverage
-2571.16
29.957
18.12
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
2213.92024
2021
2022
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+34 pts over 3 years
In 2024, the liquidity ratio of WS DEVELOPPEMENT (2213.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2021
2022
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Good
In 2024, the interest coverage of WS DEVELOPPEMENT (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 113 days. Excellent situation: suppliers finance 113 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
113 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WS DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
93 456 €
47 941 €
227 820 €
106 648 €
263 562 €
-63 017 €
382 239 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
16
58
53
108
46
136
91
0
Supplier payment term (days)
121
114
95
88
101
49
93
113
Positioning of WS DEVELOPPEMENT in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare WS DEVELOPPEMENT with other companies in the same sector:
The revenue of WS DEVELOPPEMENT in 2022 is 1.1 M€.
Is WS DEVELOPPEMENT profitable?
WS DEVELOPPEMENT recorded a net loss in 2024.
Where is the headquarters of WS DEVELOPPEMENT ?
The headquarters of WS DEVELOPPEMENT is located in LA ROCHELLE (17000), in the department Charente-Maritime.
Where to find the tax return of WS DEVELOPPEMENT ?
The tax return of WS DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WS DEVELOPPEMENT operate?
WS DEVELOPPEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart