Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-09-02 (15 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiquesLocation: MAISONS-LAFFITTE (78600), Yvelines
WORLDWIDE MARINE CONSULTING : revenue, balance sheet and financial ratios
WORLDWIDE MARINE CONSULTING is a French company
founded 15 years ago,
specialized in the sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques.
Based in MAISONS-LAFFITTE (78600),
this company of category PME
shows in 2023 a revenue of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WORLDWIDE MARINE CONSULTING (SIREN 524645579)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
20 487 €
N/C
43 523 €
79 997 €
60 000 €
70 000 €
70 624 €
Net income
-4 994 €
13 835 €
-5 140 €
30 511 €
53 213 €
49 289 €
49 121 €
36 413 €
EBITDA
-4 994 €
15 370 €
-5 140 €
36 164 €
67 024 €
49 845 €
42 550 €
45 248 €
Net margin
N/C
67.5%
N/C
70.1%
66.5%
82.1%
70.2%
51.6%
Revenue and income statement
In 2024, WORLDWIDE MARINE CONSULTING records a net loss of 5 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 994 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 994 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 994 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.707%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.524%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
0.0
686.483
768.193
789.65
1460.567
0.0
219.991
26.707
Financial autonomy
10.687
12.152
11.464
11.095
6.385
15.052
31.05
77.524
Repayment capacity
0.0
11.719
10.607
8.223
15.659
0.0
12.905
-4.073
Cash flow / Revenue
51.559%
42.946%
62.148%
66.519%
70.103%
None%
67.531%
None%
Sector positioning
Debt ratio
26.712024
2022
2023
2024
Q1: 0.0
Med: 0.32
Q3: 24.28
Average+50 pts over 3 years
In 2024, the debt ratio of WORLDWIDE MARINE CONSULTING (26.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.52%2024
2022
2023
2024
Q1: 12.8%
Med: 44.41%
Q3: 74.53%
Excellent+43 pts over 3 years
In 2024, the financial autonomy of WORLDWIDE MARINE CONSULTING (77.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-4.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Excellent
In 2024, the repayment capacity of WORLDWIDE MARINE CONSULTING (-4.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5646.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5646.494
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
384354.255
2259.378
21255.892
7745.502
28459.833
117.719
15558.869
5646.494
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
5646.492024
2022
2023
2024
Q1: 132.32
Med: 209.15
Q3: 511.28
Excellent+57 pts over 3 years
In 2024, the liquidity ratio of WORLDWIDE MARINE CONSULTING (5646.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.02x
Q3: 2.34x
Average
In 2024, the interest coverage of WORLDWIDE MARINE CONSULTING (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 139 days. Excellent situation: suppliers finance 139 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
139 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WORLDWIDE MARINE CONSULTING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
4 106 €
-5 989 €
5 892 €
7 155 €
9 920 €
0 €
756 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
43
25
38
24
0
0
0
Supplier payment term (days)
0
139
159
126
161
0
0
139
Positioning of WORLDWIDE MARINE CONSULTING in its sector
Comparison with sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques
Similar companies (Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques)
Compare WORLDWIDE MARINE CONSULTING with other companies in the same sector:
Frequently asked questions about WORLDWIDE MARINE CONSULTING
What is the revenue of WORLDWIDE MARINE CONSULTING ?
The revenue of WORLDWIDE MARINE CONSULTING in 2023 is 20 k€.
Is WORLDWIDE MARINE CONSULTING profitable?
WORLDWIDE MARINE CONSULTING recorded a net loss in 2024.
Where is the headquarters of WORLDWIDE MARINE CONSULTING ?
The headquarters of WORLDWIDE MARINE CONSULTING is located in MAISONS-LAFFITTE (78600), in the department Yvelines.
Where to find the tax return of WORLDWIDE MARINE CONSULTING ?
The tax return of WORLDWIDE MARINE CONSULTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WORLDWIDE MARINE CONSULTING operate?
WORLDWIDE MARINE CONSULTING operates in the sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques (NAF code 46.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart