WORLDLINE BUSINESS SUPPORT : revenue, balance sheet and financial ratios
WORLDLINE BUSINESS SUPPORT is a French company
founded 10 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PUTEAUX (92800),
this company of category ETI
shows in 2024 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WORLDLINE BUSINESS SUPPORT (SIREN 814734091)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
2 292 000 €
1 335 000 €
9 289 000 €
34 872 997 €
42 069 013 €
51 212 059 €
47 276 305 €
30 122 000 €
Net income
608 000 €
-1 091 000 €
-4 267 000 €
196 264 €
-2 680 518 €
-6 730 €
16 241 €
-199 000 €
EBITDA
601 000 €
-757 000 €
-6 576 000 €
2 427 455 €
3 171 669 €
5 551 728 €
6 984 864 €
4 741 000 €
Net margin
26.5%
-81.7%
-45.9%
0.6%
-6.4%
-0.0%
0.0%
-0.7%
Revenue and income statement
In 2024, WORLDLINE BUSINESS SUPPORT achieves revenue of 2.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -27.5%). Vs 2023, growth of +72% (1.3 M€ -> 2.3 M€). After deducting consumption (0 €), gross margin stands at 2.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 601 k€, representing 26.2% of revenue. Positive scissor effect: EBITDA margin improves by +82.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 608 k€, i.e. 26.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 292 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 292 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
601 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
414 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
608 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 43.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.06%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.803%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
43.019%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.006
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WORLDLINE BUSINESS SUPPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
88.548
82.485
13.786
1.141
0.0
0.009
0.0
0.06
Financial autonomy
35.602
33.756
27.203
49.096
54.016
66.546
71.19
84.803
Repayment capacity
3.562
2.451
0.63
0.069
0.0
0.0
0.0
0.006
Cash flow / Revenue
14.909%
14.518%
9.438%
7.919%
6.853%
-46.679%
-25.843%
43.019%
Sector positioning
Debt ratio
0.062024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Excellent
In 2024, the debt ratio of WORLDLINE BUSINESS SUPPORT (0.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
84.8%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good+14 pts over 3 years
In 2024, the financial autonomy of WORLDLINE BUSINESS SUPPORT (84.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Good
In 2024, the repayment capacity of WORLDLINE BUSINESS SUPPORT (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1015.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1015.254
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.662
Liquidity indicators evolution WORLDLINE BUSINESS SUPPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
231.182
202.014
120.607
142.379
168.449
277.725
354.153
1015.254
Interest coverage
1.287
2.774
3.12
4.695
1.669
-0.167
-1.717
2.662
Sector positioning
Liquidity ratio
1015.252024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Good+15 pts over 3 years
In 2024, the liquidity ratio of WORLDLINE BUSINESS SUPPORT (1015.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.66x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Good+23 pts over 3 years
In 2024, the interest coverage of WORLDLINE BUSINESS SUPPORT (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 944 days. Excellent situation: suppliers finance 944 days of the operating cycle (retail model). WCR is negative (-68 days): operations structurally generate cash. Notable WCR improvement over the period (-101%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-434 999 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
944 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-68 j
WCR and payment terms evolution WORLDLINE BUSINESS SUPPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
29 272 861 €
30 289 456 €
18 385 641 €
17 317 289 €
19 121 213 €
12 640 007 €
-1 236 998 €
-434 999 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
348
274
361
127
41
8
401
0
Supplier payment term (days)
148
111
108
141
135
105
938
944
Positioning of WORLDLINE BUSINESS SUPPORT in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of WORLDLINE BUSINESS SUPPORT is estimated at
2 927 722 €
(range 781 005€ - 6 138 753€).
With an EBITDA of 601 000€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
781k€2927k€6138k€
2 927 722 €Range: 781 005€ - 6 138 753€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
601 000 €×5.0x
Estimation3 023 820 €
520 530€ - 5 002 331€
Revenue Multiple30%
2 292 000 €×0.38x
Estimation865 501 €
412 523€ - 1 748 012€
Net Income Multiple20%
608 000 €×9.5x
Estimation5 780 815 €
1 984 920€ - 15 565 923€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare WORLDLINE BUSINESS SUPPORT with other companies in the same sector:
Frequently asked questions about WORLDLINE BUSINESS SUPPORT
What is the revenue of WORLDLINE BUSINESS SUPPORT ?
The revenue of WORLDLINE BUSINESS SUPPORT in 2024 is 2.3 M€.
Is WORLDLINE BUSINESS SUPPORT profitable?
Yes, WORLDLINE BUSINESS SUPPORT generated a net profit of 608 k€ in 2024.
Where is the headquarters of WORLDLINE BUSINESS SUPPORT ?
The headquarters of WORLDLINE BUSINESS SUPPORT is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of WORLDLINE BUSINESS SUPPORT ?
The tax return of WORLDLINE BUSINESS SUPPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WORLDLINE BUSINESS SUPPORT operate?
WORLDLINE BUSINESS SUPPORT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart