SIREN : 828471060
WORLD3 is a French company founded 9 years ago, specialized in the sector Activités des sièges sociaux. Based in SAINT-EGREVE (38120), this company of category PME shows in 2025 a revenue of 85 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 |
|---|---|---|
| Revenue | 85 392 € | 41 670 € |
| Net income | 62 929 € | 27 281 € |
| EBITDA | 75 896 € | 33 937 € |
| Net margin | 73.7% | 65.5% |
In 2025, WORLD3 achieves revenue of 85 k€. Vs 2024, growth of +105% (42 k€ -> 85 k€). After deducting consumption (0 €), gross margin stands at 85 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 76 k€, representing 88.9% of revenue. Positive scissor effect: EBITDA margin improves by +7.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 63 k€, i.e. 73.7% of revenue. This profit can be retained or distributed to shareholders.
85 392 €
85 392 €
75 896 €
75 485 €
62 929 €
88.9%
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 74.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
1.621%
92.448%
74.172%
0.08
In 2025, the debt ratio of WORLD3 (1.62) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of WORLD3 (92.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of WORLD3 (0.08) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 721.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
721.993
0.0
In 2025, the liquidity ratio of WORLD3 (721.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2025, the interest coverage of WORLD3 (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 199 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 214 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Overall, WCR represents 170 days of revenue, i.e. 40 k€ to permanently finance.
40 218 €
199 j
214 j
0 j
170 j
Based on 54 transactions of similar company sales
in 2025,
the value of WORLD3 is estimated at
91 559 €
(range 39 668€ - 186 047€).
With an EBITDA of 75 896€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare WORLD3 with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of WORLD3 in 2025 is 85 k€.
Yes, WORLD3 generated a net profit of 63 k€ in 2025.
The headquarters of WORLD3 is located in SAINT-EGREVE (38120), in the department Isere.
The tax return of WORLD3 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
WORLD3 operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.