Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-04-15 (37 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logicielsLocation: PANTIN (93500), Seine-Saint-Denis
WORLD TRADE ET TECHNOLOGIES : revenue, balance sheet and financial ratios
WORLD TRADE ET TECHNOLOGIES is a French company
founded 37 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in PANTIN (93500),
this company of category PME
shows in 2024 a revenue of 21.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WORLD TRADE ET TECHNOLOGIES (SIREN 350333977)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
21 719 769 €
21 284 017 €
23 356 032 €
22 349 243 €
15 145 142 €
20 695 990 €
Net income
510 474 €
583 096 €
272 009 €
253 955 €
129 304 €
398 065 €
EBITDA
956 272 €
901 115 €
612 455 €
318 567 €
28 491 €
687 875 €
Net margin
2.4%
2.7%
1.2%
1.1%
0.9%
1.9%
Revenue and income statement
Im Jahr 2024 erzielt WORLD TRADE ET TECHNOLOGIES einen Umsatz von 21.7 Mio€. Der Umsatz wächst über 6 Jahre positiv (CAGR: +1.0%). Vs 2023: +2%. Nach Abzug des Verbrauchs (13.7 Mio€) beträgt die Bruttomarge 8.0 Mio€, d.h. eine Rate von 37%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 956 k€, was 4.4% des Umsatzes entspricht. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 510 k€, d.h. 2.4% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
21 719 769 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 024 379 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
956 272 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
774 320 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
510 474 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 37%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 50%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 2.9 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 3.0% des Umsatzes.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.726%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.875%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.04%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.901
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WORLD TRADE ET TECHNOLOGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.025
36.846
32.61
30.325
36.726
Financial autonomy
60.185
63.64
45.106
47.648
45.679
49.875
Repayment capacity
0.0
0.0
8.299
4.084
2.686
2.901
Cash flow / Revenue
2.138%
0.797%
1.078%
1.772%
2.402%
3.04%
Sector positioning
Verschuldungsgrad
36.732024
2022
2023
2024
Q1: 0.0
Med: 7.93
Q3: 44.29
Average+11 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von WORLD TRADE ET TECHNOLOGIES (36.73). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
49.88%2024
2022
2023
2024
Q1: 13.59%
Med: 36.92%
Q3: 57.79%
Gut
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von WORLD TRADE ET TECHNOLOGIES (49.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
2.9 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.36 ans
Beobachten
Im Jahr 2024 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von WORLD TRADE ET TECHNOLOGIES (2.9 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 285.76. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 11.5x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
285.765
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.546
Liquidity indicators evolution WORLD TRADE ET TECHNOLOGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
230.875
265.942
253.727
247.066
227.343
285.765
Interest coverage
1.51
37.461
2.745
7.542
7.555
11.546
Sector positioning
Liquiditätsquote
285.762024
2022
2023
2024
Q1: 140.42
Med: 215.62
Q3: 368.47
Gut
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von WORLD TRADE ET TECHNOLOGIES (285.76). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
11.55x2024
2022
2023
2024
Q1: 0.0x
Med: 0.15x
Q3: 4.83x
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das zinsdeckung von WORLD TRADE ET TECHNOLOGIES (11.6x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 37 Tage. Lieferantenfrist: 43 Tage. Günstige Situation. Die Bestandsumschlagsdauer beträgt 89 Tage. Der WCR repräsentiert 125 Tage Umsatz. Im Zeitraum 2019-2024 stieg der WCR um +54%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 530 027 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
89 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
125 j
WCR and payment terms evolution WORLD TRADE ET TECHNOLOGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
4 901 017 €
5 146 925 €
5 342 810 €
6 510 494 €
6 430 966 €
7 530 027 €
Inventory turnover (days)
45
65
46
63
75
89
Customer payment term (days)
28
33
38
31
44
37
Supplier payment term (days)
49
54
52
36
49
43
Positioning of WORLD TRADE ET TECHNOLOGIES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of WORLD TRADE ET TECHNOLOGIES is estimated at
3 694 430 €
(range 972 796€ - 6 082 637€).
With an EBITDA of 956 272€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
972k€3694k€6082k€
3 694 430 €Range: 972 796€ - 6 082 637€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
956 272 €×2.5x
Estimation2 390 229 €
522 988€ - 4 854 778€
Revenue Multiple30%
21 719 769 €×0.33x
Estimation7 134 857 €
2 080 968€ - 9 465 200€
Net Income Multiple20%
510 474 €×3.5x
Estimation1 794 297 €
435 063€ - 4 078 441€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare WORLD TRADE ET TECHNOLOGIES with other companies in the same sector:
Frequently asked questions about WORLD TRADE ET TECHNOLOGIES
What is the revenue of WORLD TRADE ET TECHNOLOGIES ?
The revenue of WORLD TRADE ET TECHNOLOGIES in 2024 is 21.7 M€.
Is WORLD TRADE ET TECHNOLOGIES profitable?
Yes, WORLD TRADE ET TECHNOLOGIES generated a net profit of 510 k€ in 2024.
Where is the headquarters of WORLD TRADE ET TECHNOLOGIES ?
The headquarters of WORLD TRADE ET TECHNOLOGIES is located in PANTIN (93500), in the department Seine-Saint-Denis.
Where to find the tax return of WORLD TRADE ET TECHNOLOGIES ?
The tax return of WORLD TRADE ET TECHNOLOGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WORLD TRADE ET TECHNOLOGIES operate?
WORLD TRADE ET TECHNOLOGIES operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart