Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-12-10 (34 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: FRANCONVILLE (95130), Val-d'Oise
WORK TEMPORAIRE : revenue, balance sheet and financial ratios
WORK TEMPORAIRE is a French company
founded 34 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in FRANCONVILLE (95130),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WORK TEMPORAIRE (SIREN 383825544)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
1 076 895 €
N/C
N/C
N/C
1 903 091 €
1 706 587 €
Net income
712 €
2 513 €
14 553 €
59 116 €
58 763 €
84 920 €
61 238 €
EBITDA
N/C
-10 806 €
N/C
N/C
N/C
89 339 €
53 990 €
Net margin
N/C
0.2%
N/C
N/C
N/C
4.5%
3.6%
Revenue and income statement
In 2023, WORK TEMPORAIRE generates positive net income of 712 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 61 k€ -> 712 €.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
712 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.182%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
3.852
0.0
0.0
0.297
0.0
0.0
0.0
Financial autonomy
58.235
66.574
69.332
73.241
75.848
87.397
88.182
Repayment capacity
0.325
0.0
None
None
None
0.0
None
Cash flow / Revenue
3.608%
3.95%
None%
None%
None%
-0.513%
None%
Sector positioning
Debt ratio
0.02023
2020
2022
2023
Q1: 0.0
Med: 2.87
Q3: 33.82
Excellent
In 2023, the debt ratio of WORK TEMPORAIRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
88.18%2023
2020
2022
2023
Q1: 12.66%
Med: 26.43%
Q3: 45.52%
Excellent
In 2023, the financial autonomy of WORK TEMPORAIRE (88.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent
In 2022, the repayment capacity of WORK TEMPORAIRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 790.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
790.333
Liquidity indicators evolution WORK TEMPORAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
232.541
268.488
301.155
348.992
384.314
741.498
790.333
Interest coverage
0.0
0.0
None
None
None
0.0
None
Sector positioning
Liquidity ratio
790.332023
2020
2022
2023
Q1: 113.05
Med: 142.47
Q3: 199.97
Excellent
In 2023, the liquidity ratio of WORK TEMPORAIRE (790.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.07x
Q3: 1.88x
Average
In 2022, the interest coverage of WORK TEMPORAIRE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WORK TEMPORAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
191 411 €
218 608 €
0 €
0 €
0 €
176 998 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
83
67
0
0
0
78
0
Supplier payment term (days)
37
34
0
0
0
23
0
Positioning of WORK TEMPORAIRE in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of WORK TEMPORAIRE is estimated at
1 316 €
(range 661€ - 3 429€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
135 transactions
0k€1k€3k€
1 316 €Range: 661€ - 3 429€
NAF 5 all-time
Valuation method used
Net Income Multiple
712 €
×
1.8x
=1 316 €
Range: 661€ - 3 429€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare WORK TEMPORAIRE with other companies in the same sector:
Yes, WORK TEMPORAIRE generated a net profit of 712€ in 2023.
Where is the headquarters of WORK TEMPORAIRE ?
The headquarters of WORK TEMPORAIRE is located in FRANCONVILLE (95130), in the department Val-d'Oise.
Where to find the tax return of WORK TEMPORAIRE ?
The tax return of WORK TEMPORAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WORK TEMPORAIRE operate?
WORK TEMPORAIRE operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart