Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: ERNOLSHEIM-BRUCHE (67120), Bas-Rhin
WOLFF ET COMPAGNIE SOCIETE ANONYME : revenue, balance sheet and financial ratios
WOLFF ET COMPAGNIE SOCIETE ANONYME is a French company
founded 71 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in ERNOLSHEIM-BRUCHE (67120),
this company of category PME
shows in 2024 a revenue of 6.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WOLFF ET COMPAGNIE SOCIETE ANONYME (SIREN 675580591)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 621 016 €
8 723 541 €
9 025 964 €
8 282 911 €
7 294 155 €
6 794 174 €
7 129 413 €
5 716 057 €
5 776 249 €
Net income
34 601 €
580 349 €
1 134 364 €
217 657 €
206 322 €
56 031 €
47 136 €
18 726 €
-29 256 €
EBITDA
328 753 €
750 954 €
1 057 068 €
200 427 €
245 734 €
33 818 €
162 566 €
96 205 €
17 718 €
Net margin
0.5%
6.7%
12.6%
2.6%
2.8%
0.8%
0.7%
0.3%
-0.5%
Revenue and income statement
In 2024, WOLFF ET COMPAGNIE SOCIETE ANONYME achieves revenue of 6.6 M€. Revenue is growing positively over 9 years (CAGR: +1.7%). Significant drop of -24% vs 2023. After deducting consumption (5.0 M€), gross margin stands at 1.6 M€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 329 k€, representing 5.0% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -56%, reducing margin by 3.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 35 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 621 016 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 642 327 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
328 753 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-324 979 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 601 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.717%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.407%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.906%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.528
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WOLFF ET COMPAGNIE SOCIETE ANONYME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
74.12
73.851
78.619
57.477
33.818
42.694
16.705
23.399
19.717
Financial autonomy
43.207
46.258
43.883
48.868
54.578
50.668
63.458
64.106
69.407
Repayment capacity
-11.79
-8.986
11.036
-8.03
6.505
7.835
1.335
1.885
4.528
Cash flow / Revenue
-1.915%
-2.662%
1.663%
-2.157%
1.627%
2.097%
6.406%
6.682%
2.906%
Sector positioning
Debt ratio
19.722024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Average+8 pts over 3 years
In 2024, the debt ratio of WOLFF ET COMPAGNIE SOCIET... (19.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.41%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Excellent
In 2024, the financial autonomy of WOLFF ET COMPAGNIE SOCIET... (69.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.53 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.36 years
Q3: 2.34 years
Average+13 pts over 3 years
In 2024, the repayment capacity of WOLFF ET COMPAGNIE SOCIET... (4.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 426.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
426.705
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.888
Liquidity indicators evolution WOLFF ET COMPAGNIE SOCIETE ANONYME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
194.855
223.965
191.596
212.683
201.2
235.691
273.472
358.302
426.705
Interest coverage
324.371
49.34
23.854
88.914
7.557
5.943
0.977
0.944
4.888
Sector positioning
Liquidity ratio
426.72024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of WOLFF ET COMPAGNIE SOCIET... (426.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.89x2024
2022
2023
2024
Q1: 0.0x
Med: 1.33x
Q3: 8.51x
Good+11 pts over 3 years
In 2024, the interest coverage of WOLFF ET COMPAGNIE SOCIET... (4.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. The company must finance 3 days of gap between collections and payments. Inventory turnover is 124 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 209 days of revenue, i.e. 3.8 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 849 260 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
124 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
209 j
WCR and payment terms evolution WOLFF ET COMPAGNIE SOCIETE ANONYME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 902 029 €
3 627 981 €
3 845 463 €
3 416 179 €
3 079 738 €
3 767 482 €
3 796 230 €
3 956 562 €
3 849 260 €
Inventory turnover (days)
111
109
92
96
85
94
100
100
124
Customer payment term (days)
120
101
87
72
58
51
56
52
55
Supplier payment term (days)
86
67
61
65
68
65
60
58
52
Positioning of WOLFF ET COMPAGNIE SOCIETE ANONYME in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 344 353€ to 663 916€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
344k€486k€663k€
486 450 €Range: 344 353€ - 663 916€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare WOLFF ET COMPAGNIE SOCIETE ANONYME with other companies in the same sector:
Frequently asked questions about WOLFF ET COMPAGNIE SOCIETE ANONYME
What is the revenue of WOLFF ET COMPAGNIE SOCIETE ANONYME ?
The revenue of WOLFF ET COMPAGNIE SOCIETE ANONYME in 2024 is 6.6 M€.
Is WOLFF ET COMPAGNIE SOCIETE ANONYME profitable?
Yes, WOLFF ET COMPAGNIE SOCIETE ANONYME generated a net profit of 35 k€ in 2024.
Where is the headquarters of WOLFF ET COMPAGNIE SOCIETE ANONYME ?
The headquarters of WOLFF ET COMPAGNIE SOCIETE ANONYME is located in ERNOLSHEIM-BRUCHE (67120), in the department Bas-Rhin.
Where to find the tax return of WOLFF ET COMPAGNIE SOCIETE ANONYME ?
The tax return of WOLFF ET COMPAGNIE SOCIETE ANONYME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WOLFF ET COMPAGNIE SOCIETE ANONYME operate?
WOLFF ET COMPAGNIE SOCIETE ANONYME operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart