Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-03-01 (30 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: STRASBOURG (67200), Bas-Rhin
WOLF INTERIM NORD ALSACE : revenue, balance sheet and financial ratios
WOLF INTERIM NORD ALSACE is a French company
founded 30 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in STRASBOURG (67200),
this company of category PME
shows in 2018 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WOLF INTERIM NORD ALSACE (SIREN 404911505)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 812 064 €
2 888 207 €
N/C
Net income
93 318 €
88 154 €
-68 477 €
128 172 €
53 153 €
161 897 €
213 024 €
EBITDA
N/C
N/C
N/C
N/C
61 974 €
135 769 €
N/C
Net margin
N/C
N/C
N/C
N/C
1.9%
5.6%
N/C
Revenue and income statement
In 2023, WOLF INTERIM NORD ALSACE generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 213 k€ -> 93 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
93 318 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.919%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.409%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WOLF INTERIM NORD ALSACE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
20.67
9.711
4.128
1.067
23.557
0.086
2.919
Financial autonomy
49.066
57.113
58.03
68.324
61.056
71.93
63.409
Repayment capacity
None
0.703
0.598
None
None
None
None
Cash flow / Revenue
None%
6.029%
3.223%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.922023
2020
2021
2023
Q1: 0.0
Med: 2.87
Q3: 33.82
Good-5 pts over 3 years
In 2023, the debt ratio of WOLF INTERIM NORD ALSACE (2.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.41%2023
2020
2021
2023
Q1: 12.66%
Med: 26.43%
Q3: 45.52%
Excellent
In 2023, the financial autonomy of WOLF INTERIM NORD ALSACE (63.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.518
Liquidity indicators evolution WOLF INTERIM NORD ALSACE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
216.562
233.933
224.43
288.488
372.405
327.991
263.518
Interest coverage
None
1.265
1.052
None
None
None
None
Sector positioning
Liquidity ratio
263.522023
2020
2021
2023
Q1: 113.05
Med: 142.47
Q3: 199.97
Excellent
In 2023, the liquidity ratio of WOLF INTERIM NORD ALSACE (263.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 425 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1588 days. Excellent situation: suppliers finance 1163 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
425 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1588 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WOLF INTERIM NORD ALSACE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
0 €
200 499 €
35 882 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
83
84
370
572
472
425
Supplier payment term (days)
0
71
98
353
323
296
1588
Positioning of WOLF INTERIM NORD ALSACE in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of WOLF INTERIM NORD ALSACE is estimated at
172 537 €
(range 86 688€ - 449 459€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
135 transactions
86k€172k€449k€
172 537 €Range: 86 688€ - 449 459€
NAF 5 all-time
Valuation method used
Net Income Multiple
93 318 €
×
1.8x
=172 538 €
Range: 86 689€ - 449 459€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare WOLF INTERIM NORD ALSACE with other companies in the same sector:
Frequently asked questions about WOLF INTERIM NORD ALSACE
What is the revenue of WOLF INTERIM NORD ALSACE ?
The revenue of WOLF INTERIM NORD ALSACE in 2018 is 2.8 M€.
Is WOLF INTERIM NORD ALSACE profitable?
Yes, WOLF INTERIM NORD ALSACE generated a net profit of 93 k€ in 2023.
Where is the headquarters of WOLF INTERIM NORD ALSACE ?
The headquarters of WOLF INTERIM NORD ALSACE is located in STRASBOURG (67200), in the department Bas-Rhin.
Where to find the tax return of WOLF INTERIM NORD ALSACE ?
The tax return of WOLF INTERIM NORD ALSACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WOLF INTERIM NORD ALSACE operate?
WOLF INTERIM NORD ALSACE operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart