Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-13 (13 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: CHERBOURG-EN-COTENTIN (50100), Manche
WOK GRILL CHERBOURG : revenue, balance sheet and financial ratios
WOK GRILL CHERBOURG is a French company
founded 13 years ago,
specialized in the sector Restauration traditionnelle.
Based in CHERBOURG-EN-COTENTIN (50100),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WOK GRILL CHERBOURG (SIREN 752800573)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 580 367 €
N/C
620 593 €
1 387 892 €
1 328 069 €
971 071 €
913 602 €
Net income
177 954 €
128 178 €
143 949 €
166 119 €
11 295 €
140 830 €
110 701 €
66 419 €
64 708 €
EBITDA
N/C
N/C
213 758 €
N/C
44 483 €
232 347 €
234 265 €
100 101 €
69 878 €
Net margin
N/C
N/C
9.1%
N/C
1.8%
10.1%
8.3%
6.8%
7.1%
Revenue and income statement
In 2024, WOK GRILL CHERBOURG generates positive net income of 178 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 65 k€ -> 178 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
177 954 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.778%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.317%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
40.413
54.672
20.645
15.68
5.215
3.111
12.547
2.55
7.778
Financial autonomy
56.405
55.017
65.501
58.113
72.54
80.391
69.382
74.843
85.317
Repayment capacity
2.213
1.743
0.465
0.387
0.403
None
0.455
None
None
Cash flow / Revenue
5.609%
11.211%
15.291%
13.38%
9.607%
None%
11.163%
None%
None%
Sector positioning
Debt ratio
7.782024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good
In 2024, the debt ratio of WOK GRILL CHERBOURG (7.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.32%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent
In 2024, the financial autonomy of WOK GRILL CHERBOURG (85.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.46 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Good
In 2022, the repayment capacity of WOK GRILL CHERBOURG (0.46) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 999.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.096
251.793
275.578
197.739
265.458
426.731
376.19
367.975
999.168
Interest coverage
4.273
1.977
0.544
0.526
1.472
None
0.0
None
None
Sector positioning
Liquidity ratio
999.172024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of WOK GRILL CHERBOURG (999.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Average
In 2022, the interest coverage of WOK GRILL CHERBOURG (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WOK GRILL CHERBOURG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-18 263 €
28 171 €
-23 069 €
-95 126 €
-17 209 €
0 €
-113 217 €
0 €
0 €
Inventory turnover (days)
11
10
8
4
5
0
5
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
27
34
38
49
53
0
18
0
0
Positioning of WOK GRILL CHERBOURG in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of WOK GRILL CHERBOURG is estimated at
1 237 510 €
(range 617 594€ - 2 802 204€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
617k€1237k€2802k€
1 237 510 €Range: 617 594€ - 2 802 204€
NAF 5 année 2024
Valuation method used
Net Income Multiple
177 954 €
×
7.0x
=1 237 510 €
Range: 617 595€ - 2 802 205€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare WOK GRILL CHERBOURG with other companies in the same sector:
Frequently asked questions about WOK GRILL CHERBOURG
What is the revenue of WOK GRILL CHERBOURG ?
The revenue of WOK GRILL CHERBOURG in 2022 is 1.6 M€.
Is WOK GRILL CHERBOURG profitable?
Yes, WOK GRILL CHERBOURG generated a net profit of 178 k€ in 2024.
Where is the headquarters of WOK GRILL CHERBOURG ?
The headquarters of WOK GRILL CHERBOURG is located in CHERBOURG-EN-COTENTIN (50100), in the department Manche.
Where to find the tax return of WOK GRILL CHERBOURG ?
The tax return of WOK GRILL CHERBOURG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WOK GRILL CHERBOURG operate?
WOK GRILL CHERBOURG operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart