SIREN : 420726986
WIPRO LAUAK is a French company founded 27 years ago, specialized in the sector Activités des sièges sociaux. Based in HASPARREN (64240), this company of category ETI shows in 2024 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 475 578 € | 3 566 834 € | 3 047 757 € | 2 824 356 € | 2 784 174 € | 3 617 141 € | 4 355 970 € | 4 966 392 € | 5 139 152 € |
| Net income | 315 585 € | 816 608 € | 826 504 € | 383 292 € | 124 491 € | 1 279 402 € | 2 022 788 € | 1 522 519 € | 811 672 € |
| EBITDA | 419 319 € | 428 333 € | 382 107 € | 179 061 € | 298 664 € | 184 789 € | -31 056 € | 401 900 € | 745 356 € |
| Net margin | 9.1% | 22.9% | 27.1% | 13.6% | 4.5% | 35.4% | 46.4% | 30.7% | 15.8% |
In 2024, WIPRO LAUAK achieves revenue of 3.5 M€. Activity remains stable over the period (CAGR: -4.8%). Slight decline of -3% vs 2023. After deducting consumption (0 €), gross margin stands at 3.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 419 k€, representing 12.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 316 k€, i.e. 9.1% of revenue. This profit can be retained or distributed to shareholders.
3 475 578 €
3 475 578 €
419 319 €
279 626 €
315 585 €
12.1%
The debt ratio (= Financial debt / Equity x 100) stands at 1116%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 261.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 13.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
1115.595%
8.112%
13.594%
260.96
13.5%
In 2024, the debt ratio of WIPRO LAUAK (1115.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of WIPRO LAUAK (8.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of WIPRO LAUAK (260.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 2047.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 891.7x. Operating income very largely covers interest expenses: high safety margin.
2047.932
891.702
In 2024, the liquidity ratio of WIPRO LAUAK (2047.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of WIPRO LAUAK (891.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 227 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 96 days. The gap of 131 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1706 days of revenue, i.e. 16.5 M€ to permanently finance. Over 2016-2024, WCR increased by +2883%, requiring additional financing.
16 466 003 €
227 j
96 j
0 j
1706 j
Based on 103 transactions of similar company sales in 2024, the value of WIPRO LAUAK is estimated at 2 048 706 € (range 575 308€ - 4 156 183€). With an EBITDA of 419 319€, the sector multiple of 5.0x is applied. The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare WIPRO LAUAK with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of WIPRO LAUAK in 2024 is 3.5 M€.
Yes, WIPRO LAUAK generated a net profit of 316 k€ in 2024.
The headquarters of WIPRO LAUAK is located in HASPARREN (64240), in the department Pyrenees-Atlantiques.
The tax return of WIPRO LAUAK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
WIPRO LAUAK operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.