Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-02 (23 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: CROSNE (91560), Essonne
WINNER FOODS FRANCE : revenue, balance sheet and financial ratios
WINNER FOODS FRANCE is a French company
founded 23 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in CROSNE (91560),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WINNER FOODS FRANCE (SIREN 448069435)
Indicator
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
4 049 654 €
N/C
N/C
2 978 499 €
N/C
Net income
111 634 €
150 866 €
115 978 €
160 252 €
-23 647 €
114 645 €
114 746 €
EBITDA
N/C
N/C
163 702 €
N/C
N/C
180 497 €
N/C
Net margin
N/C
N/C
2.9%
N/C
N/C
3.8%
N/C
Revenue and income statement
In 2024, WINNER FOODS FRANCE generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 115 k€ -> 112 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
111 634 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.639%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.917%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Debt ratio
5.08
2.215
0.121
2.306
2.034
5.732
1.639
Financial autonomy
54.337
67.018
73.588
67.34
60.906
66.064
78.917
Repayment capacity
None
0.107
None
None
0.161
None
None
Cash flow / Revenue
None%
4.211%
None%
None%
3.069%
None%
None%
Sector positioning
Debt ratio
1.642024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 45.95
Good
In 2024, the debt ratio of WINNER FOODS FRANCE (1.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.92%2024
2022
2023
2024
Q1: 3.97%
Med: 34.0%
Q3: 67.32%
Excellent
In 2024, the financial autonomy of WINNER FOODS FRANCE (78.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.16 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Average
In 2022, the repayment capacity of WINNER FOODS FRANCE (0.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 472.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
472.706
Liquidity indicators evolution WINNER FOODS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
204.204
284.795
347.735
302.075
248.789
314.767
472.706
Interest coverage
None
1.679
None
None
0.341
None
None
Sector positioning
Liquidity ratio
472.712024
2022
2023
2024
Q1: 139.4
Med: 252.5
Q3: 584.37
Good+16 pts over 3 years
In 2024, the liquidity ratio of WINNER FOODS FRANCE (472.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.34x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.99x
Good
In 2022, the interest coverage of WINNER FOODS FRANCE (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WINNER FOODS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Operating WCR
0 €
633 586 €
0 €
0 €
1 030 151 €
0 €
0 €
Inventory turnover (days)
0
19
0
0
23
0
0
Customer payment term (days)
1138
58
0
0
66
0
0
Supplier payment term (days)
639
27
0
0
48
0
0
Positioning of WINNER FOODS FRANCE in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of WINNER FOODS FRANCE is estimated at
153 279 €
(range 73 087€ - 785 894€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
73k€153k€785k€
153 279 €Range: 73 087€ - 785 894€
NAF 5 all-time
Valuation method used
Net Income Multiple
111 634 €
×
1.4x
=153 280 €
Range: 73 088€ - 785 894€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare WINNER FOODS FRANCE with other companies in the same sector:
Frequently asked questions about WINNER FOODS FRANCE
What is the revenue of WINNER FOODS FRANCE ?
The revenue of WINNER FOODS FRANCE in 2022 is 4.0 M€.
Is WINNER FOODS FRANCE profitable?
Yes, WINNER FOODS FRANCE generated a net profit of 112 k€ in 2024.
Where is the headquarters of WINNER FOODS FRANCE ?
The headquarters of WINNER FOODS FRANCE is located in CROSNE (91560), in the department Essonne.
Where to find the tax return of WINNER FOODS FRANCE ?
The tax return of WINNER FOODS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WINNER FOODS FRANCE operate?
WINNER FOODS FRANCE operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart