Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-01-02 (7 years)Status: ActiveBusiness sector: Autres services d'information n.c.a.Location: PARIS (75017), Paris
WINE SOURCE GROUP HOLDING : revenue, balance sheet and financial ratios
WINE SOURCE GROUP HOLDING is a French company
founded 7 years ago,
specialized in the sector Autres services d'information n.c.a..
Based in PARIS (75017),
this company of category PME
shows in 2024 a revenue of 858 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WINE SOURCE GROUP HOLDING (SIREN 850865916)
Indicator
2024
2023
2022
2021
Revenue
857 507 €
-36 354 €
370 000 €
114 201 €
Net income
-433 428 €
-361 462 €
-122 759 €
-171 946 €
EBITDA
-223 533 €
-274 560 €
-112 530 €
-78 878 €
Net margin
-50.5%
994.3%
-33.2%
-150.6%
Revenue and income statement
In 2024, WINE SOURCE GROUP HOLDING achieves revenue of 858 k€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +95.8%. Vs 2023, growth of +2459% (-36 k€ -> 858 k€). EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -224 k€, representing -26.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -433 k€ (-50.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
857 507 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-223 533 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-289 925 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-433 428 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-26.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.34%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.69%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-48.998%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.005
Solvency indicators evolution WINE SOURCE GROUP HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
26.034
57.433
43.184
53.34
Financial autonomy
77.795
59.801
65.897
46.69
Repayment capacity
-13.42
-37.786
-6.412
-5.005
Cash flow / Revenue
-69.08%
-19.256%
801.461%
-48.998%
Sector positioning
Debt ratio
53.342024
2022
2023
2024
Q1: 0.0
Med: 0.62
Q3: 62.33
Average
In 2024, the debt ratio of WINE SOURCE GROUP HOLDING (53.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.69%2024
2022
2023
2024
Q1: 0.0%
Med: 17.85%
Q3: 51.71%
Good
In 2024, the financial autonomy of WINE SOURCE GROUP HOLDING (46.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-5.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.03 years
Excellent+20 pts over 3 years
In 2024, the repayment capacity of WINE SOURCE GROUP HOLDING (-5.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.469
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-89.967
Liquidity indicators evolution WINE SOURCE GROUP HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
776.277
583.362
402.001
105.469
Interest coverage
0.0
-68.363
-43.499
-89.967
Sector positioning
Liquidity ratio
105.472024
2022
2023
2024
Q1: 114.63
Med: 270.32
Q3: 995.1
Watch-52 pts over 3 years
In 2024, the liquidity ratio of WINE SOURCE GROUP HOLDING (105.47) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-89.97x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.02x
Watch
In 2024, the interest coverage of WINE SOURCE GROUP HOLDING (-90.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 370 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 369 days. The company must finance 1 days of gap between collections and payments. Overall, WCR represents 512 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2021-2024, WCR increased by +78%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 220 035 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
370 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
369 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
512 j
WCR and payment terms evolution WINE SOURCE GROUP HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
686 254 €
2 356 404 €
1 200 746 €
1 220 035 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
243
238
-1981
370
Supplier payment term (days)
153
223
379
369
Positioning of WINE SOURCE GROUP HOLDING in its sector
Comparison with sector Autres services d'information n.c.a.
Similar companies (Autres services d'information n.c.a.)
Compare WINE SOURCE GROUP HOLDING with other companies in the same sector:
Frequently asked questions about WINE SOURCE GROUP HOLDING
What is the revenue of WINE SOURCE GROUP HOLDING ?
The revenue of WINE SOURCE GROUP HOLDING in 2024 is 858 k€.
Is WINE SOURCE GROUP HOLDING profitable?
WINE SOURCE GROUP HOLDING recorded a net loss in 2024.
Where is the headquarters of WINE SOURCE GROUP HOLDING ?
The headquarters of WINE SOURCE GROUP HOLDING is located in PARIS (75017), in the department Paris.
Where to find the tax return of WINE SOURCE GROUP HOLDING ?
The tax return of WINE SOURCE GROUP HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WINE SOURCE GROUP HOLDING operate?
WINE SOURCE GROUP HOLDING operates in the sector Autres services d'information n.c.a. (NAF code 63.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart