Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

WINE PASSPORT : revenue, balance sheet and financial ratios

WINE PASSPORT is a French company founded 14 years ago, specialized in the sector Activités des agences de voyage. Based in PARIS (75010), this company of category PME shows in 2023 a net income positive of 157 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - WINE PASSPORT (SIREN 539043471)
Indicator 2023 2022 2021 2020
Revenue N/C N/C N/C N/C
Net income 157 198 € 228 998 € 187 183 € 8 131 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2023, WINE PASSPORT generates positive net income of 157 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 8 k€ -> 157 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

157 198 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

18.285%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.381%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

61.8%

Solvency indicators evolution
WINE PASSPORT

Sector positioning

Debt ratio
18.29 2023
2021
2022
2023
Q1: 0.15
Med: 18.96
Q3: 60.13
Good -26 pts over 3 years

In 2023, the debt ratio of WINE PASSPORT (18.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
24.38% 2023
2021
2022
2023
Q1: 9.82%
Med: 25.11%
Q3: 42.61%
Average +13 pts over 3 years

In 2023, the financial autonomy of WINE PASSPORT (24.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 125.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

125.614

Liquidity indicators evolution
WINE PASSPORT

Sector positioning

Liquidity ratio
125.61 2023
2021
2022
2023
Q1: 116.15
Med: 158.12
Q3: 267.98
Average

In 2023, the liquidity ratio of WINE PASSPORT (125.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of WINE PASSPORT in its sector

Comparison with sector Activités des agences de voyage

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of WINE PASSPORT is estimated at 221 386 € (range 121 681€ - 1 096 078€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
80 tx
121k€ 221k€ 1096k€
221 386 € Range: 121 681€ - 1 096 078€
NAF 5 all-time

Valuation method used

Net Income Multiple
157 198 € × 1.4x = 221 387 €
Range: 121 681€ - 1 096 078€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de voyage)

Compare WINE PASSPORT with other companies in the same sector:

Frequently asked questions about WINE PASSPORT

What is the revenue of WINE PASSPORT ?

The revenue of WINE PASSPORT is not publicly disclosed (confidential accounts filed with INPI).

Is WINE PASSPORT profitable?

Yes, WINE PASSPORT generated a net profit of 157 k€ in 2023.

Where is the headquarters of WINE PASSPORT ?

The headquarters of WINE PASSPORT is located in PARIS (75010), in the department Paris.

Where to find the tax return of WINE PASSPORT ?

The tax return of WINE PASSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does WINE PASSPORT operate?

WINE PASSPORT operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.