Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2006-06-21 (19 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: VERSAILLES (78000), Yvelines
WINDPARK LES CENT JALOIS SAS : revenue, balance sheet and financial ratios
WINDPARK LES CENT JALOIS SAS is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
Based in VERSAILLES (78000),
this company of category GE
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WINDPARK LES CENT JALOIS SAS (SIREN 490755196)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 435 204 €
2 578 025 €
1 824 496 €
1 625 969 €
2 205 723 €
2 050 463 €
2 018 414 €
1 800 031 €
1 951 103 €
Net income
674 000 €
1 687 687 €
909 267 €
628 701 €
1 179 193 €
1 050 663 €
2 103 837 €
22 751 €
-52 776 €
EBITDA
797 611 €
1 976 952 €
1 233 160 €
1 010 420 €
1 570 725 €
1 423 482 €
1 410 904 €
1 138 609 €
1 297 694 €
Net margin
47.0%
65.5%
49.8%
38.7%
53.5%
51.2%
104.2%
1.3%
-2.7%
Revenue and income statement
In 2024, WINDPARK LES CENT JALOIS SAS achieves revenue of 1.4 M€. Activity remains stable over the period (CAGR: -3.8%). Significant drop of -44% vs 2023. After deducting consumption (0 €), gross margin stands at 1.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 798 k€, representing 55.6% of revenue. Warning negative scissor effect: despite revenue change (-44%), EBITDA varies by -60%, reducing margin by 21.1 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 674 k€, i.e. 47.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 435 204 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 435 204 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
797 611 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
19 999 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
674 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
55.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 58.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.064%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.087%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
58.299%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.569
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WINDPARK LES CENT JALOIS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2412.819
146.411
78.551
64.607
38.575
25.46
13.209
1.252
6.064
Financial autonomy
3.798
39.228
52.493
57.781
67.821
73.72
81.144
90.412
85.087
Repayment capacity
107.001
39.547
2.41
3.801
2.389
2.475
1.004
0.067
0.569
Cash flow / Revenue
6.426%
11.232%
112.265%
61.287%
58.295%
50.457%
61.464%
72.317%
58.299%
Sector positioning
Debt ratio
6.062024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-7 pts over 3 years
In 2024, the debt ratio of WINDPARK LES CENT JALOIS SAS (6.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.09%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of WINDPARK LES CENT JALOIS SAS (85.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.57 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of WINDPARK LES CENT JALOIS SAS (0.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 485.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
485.197
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.004
Liquidity indicators evolution WINDPARK LES CENT JALOIS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.43
1131.919
190.067
3323.895
657.301
235.049
569.062
514.903
485.197
Interest coverage
76.557
83.765
46.346
29.892
19.641
24.816
12.783
1.547
0.004
Sector positioning
Liquidity ratio
485.22024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-10 pts over 3 years
In 2024, the liquidity ratio of WINDPARK LES CENT JALOIS SAS (485.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of WINDPARK LES CENT JALOIS SAS (0.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 111 days. Excellent situation: suppliers finance 69 days of the operating cycle (retail model). WCR is negative (-1422 days): operations structurally generate cash. Over 2016-2024, WCR increased by +50%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-5 667 908 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
111 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1422 j
WCR and payment terms evolution WINDPARK LES CENT JALOIS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-11 335 655 €
-10 281 597 €
-10 037 876 €
-8 869 380 €
-8 515 127 €
-8 145 536 €
-7 469 925 €
-6 554 654 €
-5 667 908 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
21
67
36
41
29
32
39
75
42
Supplier payment term (days)
46
24
44
18
61
57
60
72
111
Positioning of WINDPARK LES CENT JALOIS SAS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of WINDPARK LES CENT JALOIS SAS is estimated at
2 378 868 €
(range 609 686€ - 4 631 593€).
With an EBITDA of 797 611€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
609k€2378k€4631k€
2 378 868 €Range: 609 686€ - 4 631 593€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
797 611 €×4.8x
Estimation3 857 127 €
652 917€ - 6 646 956€
Revenue Multiple30%
1 435 204 €×0.59x
Estimation845 007 €
525 702€ - 1 004 555€
Net Income Multiple20%
674 000 €×1.5x
Estimation984 014 €
627 588€ - 5 033 743€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare WINDPARK LES CENT JALOIS SAS with other companies in the same sector:
Frequently asked questions about WINDPARK LES CENT JALOIS SAS
What is the revenue of WINDPARK LES CENT JALOIS SAS ?
The revenue of WINDPARK LES CENT JALOIS SAS in 2024 is 1.4 M€.
Is WINDPARK LES CENT JALOIS SAS profitable?
Yes, WINDPARK LES CENT JALOIS SAS generated a net profit of 674 k€ in 2024.
Where is the headquarters of WINDPARK LES CENT JALOIS SAS ?
The headquarters of WINDPARK LES CENT JALOIS SAS is located in VERSAILLES (78000), in the department Yvelines.
Where to find the tax return of WINDPARK LES CENT JALOIS SAS ?
The tax return of WINDPARK LES CENT JALOIS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WINDPARK LES CENT JALOIS SAS operate?
WINDPARK LES CENT JALOIS SAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart