Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-04-23 (13 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: PARIS (75001), Paris
WILLIE BEAMEN CONSEIL : revenue, balance sheet and financial ratios
WILLIE BEAMEN CONSEIL is a French company
founded 13 years ago,
specialized in the sector Activités des agences de publicité.
Based in PARIS (75001),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WILLIE BEAMEN CONSEIL (SIREN 793041856)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 445 893 €
2 613 915 €
6 683 191 €
8 545 527 €
5 751 930 €
4 999 819 €
Net income
-159 105 €
14 350 €
440 854 €
-240 421 €
-283 004 €
59 343 €
58 946 €
295 840 €
EBITDA
N/C
N/C
547 774 €
-286 169 €
-36 895 €
271 044 €
301 040 €
494 428 €
Net margin
N/C
N/C
30.5%
-9.2%
-4.2%
0.7%
1.0%
5.9%
Revenue and income statement
In 2024, WILLIE BEAMEN CONSEIL records a net loss of 159 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-159 105 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7728%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7727.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.404%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
34.238
39.053
162.965
-1470.616
399.651
361.394
7727.632
Financial autonomy
10.178
16.842
15.957
7.102
-3.708
11.074
8.785
0.404
Repayment capacity
0.0
0.91
0.772
-1.168
-4.488
3.03
None
None
Cash flow / Revenue
6.504%
2.416%
2.538%
-3.037%
-11.815%
17.942%
None%
None%
Sector positioning
Debt ratio
7727.632024
2021
2023
2024
Q1: 0.0
Med: 7.82
Q3: 44.59
Watch+13 pts over 3 years
In 2024, the debt ratio of WILLIE BEAMEN CONSEIL (7727.63) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.4%2024
2021
2023
2024
Q1: 9.69%
Med: 34.27%
Q3: 59.15%
Average
In 2024, the financial autonomy of WILLIE BEAMEN CONSEIL (0.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.03 years2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.56 years
Average
In 2021, the repayment capacity of WILLIE BEAMEN CONSEIL (3.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
205.53
143.087
138.188
118.696
204.375
344.602
163.31
168.718
Interest coverage
-0.205
1.297
1.127
-8.126
-1.864
0.803
None
None
Sector positioning
Liquidity ratio
168.722024
2021
2023
2024
Q1: 128.85
Med: 206.6
Q3: 363.72
Average-36 pts over 3 years
In 2024, the liquidity ratio of WILLIE BEAMEN CONSEIL (168.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.8x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.3x
Good
In 2021, the interest coverage of WILLIE BEAMEN CONSEIL (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WILLIE BEAMEN CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 092 560 €
658 366 €
1 327 035 €
1 444 772 €
430 303 €
-208 151 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
84
47
39
59
63
75
0
0
Supplier payment term (days)
111
60
56
64
92
100
0
0
Positioning of WILLIE BEAMEN CONSEIL in its sector
Comparison with sector Activités des agences de publicité
Similar companies (Activités des agences de publicité)
Compare WILLIE BEAMEN CONSEIL with other companies in the same sector:
Frequently asked questions about WILLIE BEAMEN CONSEIL
What is the revenue of WILLIE BEAMEN CONSEIL ?
The revenue of WILLIE BEAMEN CONSEIL in 2021 is 1.4 M€.
Is WILLIE BEAMEN CONSEIL profitable?
WILLIE BEAMEN CONSEIL recorded a net loss in 2024.
Where is the headquarters of WILLIE BEAMEN CONSEIL ?
The headquarters of WILLIE BEAMEN CONSEIL is located in PARIS (75001), in the department Paris.
Where to find the tax return of WILLIE BEAMEN CONSEIL ?
The tax return of WILLIE BEAMEN CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WILLIE BEAMEN CONSEIL operate?
WILLIE BEAMEN CONSEIL operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart