Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-09-01 (22 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: EPARGNES (17120), Charente-Maritime
WILLIAM BERNARD PAYSAGISTE : revenue, balance sheet and financial ratios
WILLIAM BERNARD PAYSAGISTE is a French company
founded 22 years ago,
specialized in the sector Services d'aménagement paysager .
Based in EPARGNES (17120),
this company of category PME
shows in 2015 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WILLIAM BERNARD PAYSAGISTE (SIREN 449849637)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 191 356 €
1 219 153 €
Net income
169 246 €
162 157 €
136 824 €
97 863 €
71 850 €
84 496 €
83 075 €
60 706 €
73 070 €
50 535 €
52 688 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
77 897 €
101 911 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.2%
4.3%
Revenue and income statement
In 2024, WILLIAM BERNARD PAYSAGISTE generates positive net income of 169 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 53 k€ -> 169 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
169 246 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.522%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.621%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WILLIAM BERNARD PAYSAGISTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
268.527
345.784
379.553
478.654
329.016
256.428
404.067
227.047
153.415
140.032
138.522
Financial autonomy
15.494
13.03
13.65
11.081
12.67
14.374
10.384
15.208
24.071
27.128
27.621
Repayment capacity
1.959
2.817
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
6.86%
6.069%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
138.522024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average
In 2024, the debt ratio of WILLIAM BERNARD PAYSAGISTE (138.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.62%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average
In 2024, the financial autonomy of WILLIAM BERNARD PAYSAGISTE (27.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
204.983
Liquidity indicators evolution WILLIAM BERNARD PAYSAGISTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.556
100.404
121.013
141.078
142.52
146.361
147.57
135.429
162.366
185.828
204.983
Interest coverage
5.326
1.503
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
204.982024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good+17 pts over 3 years
In 2024, the liquidity ratio of WILLIAM BERNARD PAYSAGISTE (204.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WILLIAM BERNARD PAYSAGISTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
73 356 €
136 446 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
17
0
0
0
0
0
0
0
0
0
Customer payment term (days)
29
27
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
33
50
0
0
0
0
0
0
0
0
0
Positioning of WILLIAM BERNARD PAYSAGISTE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of WILLIAM BERNARD PAYSAGISTE is estimated at
546 049 €
(range 162 338€ - 1 216 896€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
162k€546k€1216k€
546 049 €Range: 162 338€ - 1 216 896€
NAF 5 all-time
Valuation method used
Net Income Multiple
169 246 €
×
3.2x
=546 050 €
Range: 162 338€ - 1 216 896€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare WILLIAM BERNARD PAYSAGISTE with other companies in the same sector:
Frequently asked questions about WILLIAM BERNARD PAYSAGISTE
What is the revenue of WILLIAM BERNARD PAYSAGISTE ?
The revenue of WILLIAM BERNARD PAYSAGISTE in 2015 is 1.2 M€.
Is WILLIAM BERNARD PAYSAGISTE profitable?
Yes, WILLIAM BERNARD PAYSAGISTE generated a net profit of 169 k€ in 2024.
Where is the headquarters of WILLIAM BERNARD PAYSAGISTE ?
The headquarters of WILLIAM BERNARD PAYSAGISTE is located in EPARGNES (17120), in the department Charente-Maritime.
Where to find the tax return of WILLIAM BERNARD PAYSAGISTE ?
The tax return of WILLIAM BERNARD PAYSAGISTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WILLIAM BERNARD PAYSAGISTE operate?
WILLIAM BERNARD PAYSAGISTE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart