Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-04-30 (11 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: TOULOUSE (31000), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
WIGOS COTE LYON 9 is a French company
founded 11 years ago,
specialized in the sector Promotion immobilière de logements.
Based in TOULOUSE (31000),
this company of category PME
shows in 2023 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WIGOS COTE LYON 9 (SIREN 811759208)
Indicator
2023
2022
2021
2020
Revenue
3 714 905 €
N/C
N/C
N/C
Net income
-233 847 €
-4 491 €
-320 368 €
88 €
EBITDA
-553 644 €
N/C
559 €
-1 294 €
Net margin
-6.3%
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2023 erzielt WIGOS COTE LYON 9 einen Umsatz von 3.7 Mio€. Nach Abzug des Verbrauchs (25 k€) beträgt die Bruttomarge 3.7 Mio€, d.h. eine Rate von 99%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -554 k€, was -14.9% des Umsatzes entspricht. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -234 k€ (-6.3% des Umsatzes).
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 714 905 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 690 357 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-553 644 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-233 847 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-233 847 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-14.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -83%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -415%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-82.959%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-414.913%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-14.902%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.849
Solvency indicators evolution WIGOS COTE LYON 9
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
-8249.671
-205.266
-229.8
-82.959
Financial autonomy
-0.17
-7.23
-7.209
-414.913
Repayment capacity
7260.648
237.567
261.397
-0.849
Cash flow / Revenue
None%
None%
None%
-14.902%
Sector positioning
Verschuldungsgrad
-82.962023
2021
2022
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Ausgezeichnet
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von WIGOS COTE LYON 9 (-82.96). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-414.91%2023
2021
2022
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Average
Im Jahr 2023 liegt unter dem Median der Branche das finanzielle autonomie von WIGOS COTE LYON 9 (-414.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
-0.85 ans2023
2021
2022
2023
Q1: -4.46 ans
Med: 0.0 ans
Q3: 1.58 ans
Gut-30 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das rückzahlungsfähigkeit von WIGOS COTE LYON 9 (-0.8 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 58.58. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
58.581
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution WIGOS COTE LYON 9
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
493.381
726.923
972.88
58.581
Interest coverage
0.0
0.0
None
0.0
Sector positioning
Liquiditätsquote
58.582023
2021
2022
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Beobachten-42 pts over 3 years
Im Jahr 2023 liegt in den unteren 25% der Branche das liquiditätsquote von WIGOS COTE LYON 9 (58.58). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
0.0x2023
2021
2023
Q1: -7.83x
Med: 0.0x
Q3: 3.21x
Gut
Im Jahr 2023 liegt über dem Median der Branche das zinsdeckung von WIGOS COTE LYON 9 (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 5 Tage. Lieferantenfrist: 126 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 121 Tage des Betriebszyklus. Der WCR repräsentiert 11 Tage Umsatz.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
111 187 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
126 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
11 j
WCR and payment terms evolution WIGOS COTE LYON 9
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
111 187 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
5
Supplier payment term (days)
368
253
145
126
Positioning of WIGOS COTE LYON 9 in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of WIGOS COTE LYON 9 is estimated at
1 039 286 €
(range 373 715€ - 2 556 064€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
373k€1039k€2556k€
1 039 286 €Range: 373 715€ - 2 556 064€
NAF 5 all-time
Valuation method used
Revenue Multiple
3 714 905 €
×
0.28x
=1 039 287 €
Range: 373 716€ - 2 556 064€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare WIGOS COTE LYON 9 with other companies in the same sector:
Frequently asked questions about WIGOS COTE LYON 9
What is the revenue of WIGOS COTE LYON 9 ?
The revenue of WIGOS COTE LYON 9 in 2023 is 3.7 M€.
Is WIGOS COTE LYON 9 profitable?
WIGOS COTE LYON 9 recorded a net loss in 2023.
Where is the headquarters of WIGOS COTE LYON 9 ?
The headquarters of WIGOS COTE LYON 9 is located in TOULOUSE (31000), in the department Haute-Garonne.
Where to find the tax return of WIGOS COTE LYON 9 ?
The tax return of WIGOS COTE LYON 9 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WIGOS COTE LYON 9 operate?
WIGOS COTE LYON 9 operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart