WIGOR : revenue, balance sheet and financial ratios

WIGOR is a French company founded 20 years ago, specialized in the sector Supports juridiques de gestion de patrimoine mobilier. Based in SAINT-NAZAIRE (44600), this company of category PME shows in 2023 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - WIGOR (SIREN 487749814)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 1 462 844 € 1 443 948 € 1 452 476 € 1 227 494 € 1 291 168 € 1 328 370 € 1 040 913 € 908 743 €
Net income 433 046 € 353 665 € 273 780 € 326 458 € 232 872 € 493 738 € 170 109 € 121 015 € 56 458 €
EBITDA N/C 989 959 € 930 301 € 952 656 € 769 586 € 703 384 € 815 410 € 569 376 € 438 700 €
Net margin N/C 24.2% 19.0% 22.5% 19.0% 38.2% 12.8% 11.6% 6.2%

Revenue and income statement

In 2024, WIGOR generates positive net income of 433 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 56 k€ -> 433 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

433 046 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 630%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

630.024%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

13.598%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

65.4%

Solvency indicators evolution
WIGOR

Sector positioning

Debt ratio
630.02 2024
2022
2023
2024
Q1: 0.0
Med: 2.75
Q3: 41.16
Watch

In 2024, the debt ratio of WIGOR (630.02) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
13.6% 2024
2022
2023
2024
Q1: 7.81%
Med: 60.44%
Q3: 91.96%
Average

In 2024, the financial autonomy of WIGOR (13.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
6.03 years 2023
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.77 years
Watch

In 2023, the repayment capacity of WIGOR (6.03) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 257.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

257.643

Liquidity indicators evolution
WIGOR

Sector positioning

Liquidity ratio
257.64 2024
2022
2023
2024
Q1: 142.73
Med: 746.83
Q3: 3595.15
Average -10 pts over 3 years

In 2024, the liquidity ratio of WIGOR (257.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
9.19x 2023
2022
2023
Q1: -33.26x
Med: 0.0x
Q3: 0.0x
Excellent

In 2023, the interest coverage of WIGOR (9.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
WIGOR

Positioning of WIGOR in its sector

Comparison with sector Supports juridiques de gestion de patrimoine mobilier

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of WIGOR is estimated at 1 449 096 € (range 530 836€ - 3 725 288€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
530k€ 1449k€ 3725k€
1 449 096 € Range: 530 836€ - 3 725 288€
NAF 5 all-time

Valuation method used

Net Income Multiple
433 046 € × 3.3x = 1 449 096 €
Range: 530 836€ - 3 725 288€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supports juridiques de gestion de patrimoine mobilier)

Compare WIGOR with other companies in the same sector:

Frequently asked questions about WIGOR

What is the revenue of WIGOR ?

The revenue of WIGOR in 2023 is 1.5 M€.

Is WIGOR profitable?

Yes, WIGOR generated a net profit of 433 k€ in 2024.

Where is the headquarters of WIGOR ?

The headquarters of WIGOR is located in SAINT-NAZAIRE (44600), in the department Loire-Atlantique.

Where to find the tax return of WIGOR ?

The tax return of WIGOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does WIGOR operate?

WIGOR operates in the sector Supports juridiques de gestion de patrimoine mobilier (NAF code 66.19A). See the 'Sector positioning' section above to compare the company with its competitors.