Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

WHITE STORM : revenue, balance sheet and financial ratios

WHITE STORM is a French company founded 13 years ago, specialized in the sector Location et location-bail d'articles de loisirs et de sport . Based in COURCHEVEL (73120), this company of category PME shows in 2020 a net income positive of 20 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - WHITE STORM (SIREN 753976380)
Indicator 2020 2019
Revenue N/C N/C
Net income 20 463 € 55 363 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2020, WHITE STORM generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 55 k€ -> 20 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

20 463 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

56.504%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.763%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.6%

Solvency indicators evolution
WHITE STORM

Sector positioning

Debt ratio
56.5 2020
2019
2020
Q1: 0.0
Med: 26.68
Q3: 162.03
Average

In 2020, the debt ratio of WHITE STORM (56.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
51.76% 2020
2019
2020
Q1: 1.56%
Med: 29.56%
Q3: 68.21%
Good

In 2020, the financial autonomy of WHITE STORM (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 166.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

166.287

Liquidity indicators evolution
WHITE STORM

Sector positioning

Liquidity ratio
166.29 2020
2019
2020
Q1: 82.25
Med: 190.49
Q3: 457.98
Average -7 pts over 2 years

In 2020, the liquidity ratio of WHITE STORM (166.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of WHITE STORM in its sector

Comparison with sector Location et location-bail d'articles de loisirs et de sport

Valuation estimate

Based on 87 transactions of similar company sales (all years), the value of WHITE STORM is estimated at 50 151 € (range 27 326€ - 141 788€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
87 tx
27k€ 50k€ 141k€
50 151 € Range: 27 326€ - 141 788€
NAF 5 all-time

Valuation method used

Net Income Multiple
20 463 € × 2.5x = 50 151 €
Range: 27 326€ - 141 789€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 87 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location et location-bail d'articles de loisirs et de sport )

Compare WHITE STORM with other companies in the same sector:

Frequently asked questions about WHITE STORM

What is the revenue of WHITE STORM ?

The revenue of WHITE STORM is not publicly disclosed (confidential accounts filed with INPI).

Is WHITE STORM profitable?

Yes, WHITE STORM generated a net profit of 20 k€ in 2020.

Where is the headquarters of WHITE STORM ?

The headquarters of WHITE STORM is located in COURCHEVEL (73120), in the department Savoie.

Where to find the tax return of WHITE STORM ?

The tax return of WHITE STORM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does WHITE STORM operate?

WHITE STORM operates in the sector Location et location-bail d'articles de loisirs et de sport (NAF code 77.21Z). See the 'Sector positioning' section above to compare the company with its competitors.