Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-12-16 (11 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75016), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
WHITE RIVER B LEVALLOIS 2014 : revenue, balance sheet and financial ratios
WHITE RIVER B LEVALLOIS 2014 is a French company
founded 11 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75016),
this company of category PME
shows in 2017 a revenue of 496.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WHITE RIVER B LEVALLOIS 2014 (SIREN 808540959)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
496 746 877 €
Net income
-478 577 €
-262 351 €
366 410 €
98 951 553 €
-17 462 026 €
EBITDA
-237 520 €
-133 160 €
-212 990 €
-299 043 €
-18 003 254 €
Net margin
N/C
N/C
N/C
N/C
-3.5%
Revenue and income statement
In 2021, WHITE RIVER B LEVALLOIS 2014 records a net loss of 479 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-237 520 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-237 520 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-478 577 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.224%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.582%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.083
Solvency indicators evolution WHITE RIVER B LEVALLOIS 2014
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
0.0
0.148
0.209
0.215
0.224
Financial autonomy
-26.925
93.594
96.243
98.09
96.582
Repayment capacity
0.0
0.0
0.004
0.655
-0.083
Cash flow / Revenue
-4.88%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.222021
2019
2020
2021
Q1: 0.03
Med: 18.3
Q3: 86.38
Good
In 2021, the debt ratio of WHITE RIVER B LEVALLOIS 2014 (0.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
96.58%2021
2019
2020
2021
Q1: 7.6%
Med: 31.36%
Q3: 59.28%
Excellent
In 2021, the financial autonomy of WHITE RIVER B LEVALLOIS 2014 (96.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.08 years2021
2019
2020
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.75 years
Excellent-14 pts over 3 years
In 2021, the repayment capacity of WHITE RIVER B LEVALLOIS 2014 (-0.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 446.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
445.996
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-82.404
Liquidity indicators evolution WHITE RIVER B LEVALLOIS 2014
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
65.591
126.924
432.772
845.437
445.996
Interest coverage
-10.636
-295.881
-2567.269
-223.845
-82.404
Sector positioning
Liquidity ratio
446.02021
2019
2020
2021
Q1: 117.18
Med: 198.13
Q3: 396.49
Excellent
In 2021, the liquidity ratio of WHITE RIVER B LEVALLOIS 2014 (446.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-82.4x2021
2019
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.05x
Watch
In 2021, the interest coverage of WHITE RIVER B LEVALLOIS 2014 (-82.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 437 days. Excellent situation: suppliers finance 437 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
437 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WHITE RIVER B LEVALLOIS 2014
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
8 956 346 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
44
0
0
0
0
Customer payment term (days)
11
0
0
0
0
Supplier payment term (days)
52
149
343
426
437
Positioning of WHITE RIVER B LEVALLOIS 2014 in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare WHITE RIVER B LEVALLOIS 2014 with other companies in the same sector:
Frequently asked questions about WHITE RIVER B LEVALLOIS 2014
What is the revenue of WHITE RIVER B LEVALLOIS 2014 ?
The revenue of WHITE RIVER B LEVALLOIS 2014 in 2017 is 496.7 M€.
Is WHITE RIVER B LEVALLOIS 2014 profitable?
WHITE RIVER B LEVALLOIS 2014 recorded a net loss in 2021.
Where is the headquarters of WHITE RIVER B LEVALLOIS 2014 ?
The headquarters of WHITE RIVER B LEVALLOIS 2014 is located in PARIS (75016), in the department Paris.
Where to find the tax return of WHITE RIVER B LEVALLOIS 2014 ?
The tax return of WHITE RIVER B LEVALLOIS 2014 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WHITE RIVER B LEVALLOIS 2014 operate?
WHITE RIVER B LEVALLOIS 2014 operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart