Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2014-03-10 (12 years)Status: ActiveBusiness sector: Intermédiaires spécialisés dans le commerce d'autres produits spécifiquesLocation: PARIS (75001), Paris
WEX EUROPE SERVICES SAS : revenue, balance sheet and financial ratios
WEX EUROPE SERVICES SAS is a French company
founded 12 years ago,
specialized in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques.
Based in PARIS (75001),
this company of category ETI
shows in 2024 a revenue of 431.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WEX EUROPE SERVICES SAS (SIREN 801050493)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
431 936 579 €
476 337 964 €
494 756 854 €
211 481 571 €
181 927 676 €
281 689 855 €
294 845 510 €
224 649 764 €
211 388 075 €
Net income
374 585 €
748 405 €
-947 484 €
139 460 €
398 579 €
265 431 €
237 003 €
176 296 €
-386 426 €
EBITDA
-1 219 319 €
2 661 094 €
6 766 339 €
157 654 €
1 923 482 €
1 215 687 €
1 374 244 €
1 398 829 €
2 056 307 €
Net margin
0.1%
0.2%
-0.2%
0.1%
0.2%
0.1%
0.1%
0.1%
-0.2%
Revenue and income statement
In 2024, WEX EUROPE SERVICES SAS achieves revenue of 431.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.3%. Slight decline of -9% vs 2023. After deducting consumption (419.3 M€), gross margin stands at 12.6 M€, i.e. a rate of 3%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -0.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 375 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
431 936 579 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 610 027 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 219 319 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-652 034 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
374 585 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.961%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.287%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.063%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-22.956
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WEX EUROPE SERVICES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
365.556
351.964
339.738
328.674
316.057
374.681
173.558
171.769
31.961
Financial autonomy
20.225
18.483
21.026
20.516
21.761
18.623
24.598
26.244
44.287
Repayment capacity
21.989
32.728
32.856
30.171
21.313
-52.758
6.196
21.95
-22.956
Cash flow / Revenue
0.637%
0.396%
0.298%
0.339%
0.748%
-0.313%
1.046%
0.316%
-0.063%
Sector positioning
Debt ratio
31.962024
2022
2023
2024
Q1: 0.0
Med: 5.8
Q3: 35.12
Average
In 2024, the debt ratio of WEX EUROPE SERVICES SAS (31.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.29%2024
2022
2023
2024
Q1: 15.09%
Med: 44.33%
Q3: 67.75%
Good+13 pts over 3 years
In 2024, the financial autonomy of WEX EUROPE SERVICES SAS (44.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-22.96 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.85 years
Excellent-53 pts over 3 years
In 2024, the repayment capacity of WEX EUROPE SERVICES SAS (-22.96) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
240.29
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-141.196
Liquidity indicators evolution WEX EUROPE SERVICES SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1676.192
593.741
1313.121
823.286
1057.53
746.116
305.178
349.836
240.29
Interest coverage
67.427
55.266
50.612
60.292
30.815
354.92
12.248
83.237
-141.196
Sector positioning
Liquidity ratio
240.292024
2022
2023
2024
Q1: 144.96
Med: 248.4
Q3: 435.6
Average-13 pts over 3 years
In 2024, the liquidity ratio of WEX EUROPE SERVICES SAS (240.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-141.2x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.0x
Watch-50 pts over 3 years
In 2024, the interest coverage of WEX EUROPE SERVICES SAS (-141.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The company must finance 7 days of gap between collections and payments. Overall, WCR represents 34 days of revenue, i.e. 40.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
40 411 986 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
34 j
WCR and payment terms evolution WEX EUROPE SERVICES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
37 487 561 €
37 844 499 €
38 147 112 €
40 783 057 €
40 782 727 €
41 913 533 €
68 790 993 €
68 559 323 €
40 411 986 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
32
30
21
21
25
23
21
20
20
Supplier payment term (days)
3
3
2
5
7
8
14
13
13
Positioning of WEX EUROPE SERVICES SAS in its sector
Comparison with sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of WEX EUROPE SERVICES SAS is estimated at
82 847 668 €
(range 41 326 079€ - 158 339 073€).
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
50 tx
41326k€82847k€158339k€
82 847 668 €Range: 41 326 079€ - 158 339 073€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
431 936 579 €×0.32x
Estimation137 678 807 €
68 597 446€ - 262 523 299€
Net Income Multiple20%
374 585 €×1.6x
Estimation600 961 €
419 030€ - 2 062 736€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires spécialisés dans le commerce d'autres produits spécifiques)
Compare WEX EUROPE SERVICES SAS with other companies in the same sector:
Frequently asked questions about WEX EUROPE SERVICES SAS
What is the revenue of WEX EUROPE SERVICES SAS ?
The revenue of WEX EUROPE SERVICES SAS in 2024 is 431.9 M€.
Is WEX EUROPE SERVICES SAS profitable?
Yes, WEX EUROPE SERVICES SAS generated a net profit of 375 k€ in 2024.
Where is the headquarters of WEX EUROPE SERVICES SAS ?
The headquarters of WEX EUROPE SERVICES SAS is located in PARIS (75001), in the department Paris.
Where to find the tax return of WEX EUROPE SERVICES SAS ?
The tax return of WEX EUROPE SERVICES SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WEX EUROPE SERVICES SAS operate?
WEX EUROPE SERVICES SAS operates in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques (NAF code 46.18Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart