Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-08-30 (21 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: EYSINES (33320), Gironde
WETTERWALD TRANSPORT TOURISME : revenue, balance sheet and financial ratios
WETTERWALD TRANSPORT TOURISME is a French company
founded 21 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in EYSINES (33320),
this company of category PME
shows in 2024 a revenue of 9.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WETTERWALD TRANSPORT TOURISME (SIREN 478232481)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 202 810 €
7 476 223 €
5 527 868 €
5 791 603 €
4 986 179 €
5 585 268 €
4 895 783 €
4 454 324 €
4 178 978 €
Net income
99 404 €
126 392 €
73 295 €
83 257 €
49 114 €
56 593 €
161 027 €
189 404 €
162 774 €
EBITDA
158 209 €
240 309 €
163 933 €
417 564 €
257 266 €
141 741 €
267 239 €
247 346 €
189 831 €
Net margin
1.1%
1.7%
1.3%
1.4%
1.0%
1.0%
3.3%
4.3%
3.9%
Revenue and income statement
In 2024, WETTERWALD TRANSPORT TOURISME achieves revenue of 9.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.4%. Vs 2023, growth of +23% (7.5 M€ -> 9.2 M€). After deducting consumption (0 €), gross margin stands at 9.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 158 k€, representing 1.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 99 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 202 810 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 202 810 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
158 209 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
134 237 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 404 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.656%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.957%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.809%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.148
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WETTERWALD TRANSPORT TOURISME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
39.089
66.473
75.218
81.62
111.88
77.025
40.957
21.676
23.656
Financial autonomy
42.142
39.403
40.066
34.774
28.013
35.319
39.389
41.96
44.957
Repayment capacity
1.893
2.935
3.339
6.251
6.015
3.665
3.7
1.851
5.148
Cash flow / Revenue
3.9%
4.932%
5.224%
2.778%
4.666%
4.835%
2.776%
2.387%
0.809%
Sector positioning
Debt ratio
23.662024
2022
2023
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Good-6 pts over 3 years
In 2024, the debt ratio of WETTERWALD TRANSPORT TOUR... (23.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
44.96%2024
2022
2023
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Good
In 2024, the financial autonomy of WETTERWALD TRANSPORT TOUR... (45.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.26 years
Q3: 2.03 years
Watch
In 2024, the repayment capacity of WETTERWALD TRANSPORT TOUR... (5.15) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.018
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.12
Liquidity indicators evolution WETTERWALD TRANSPORT TOURISME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
211.412
220.203
243.511
192.949
213.021
245.392
212.846
194.921
208.018
Interest coverage
2.817
1.634
1.794
3.159
1.895
1.498
3.249
1.464
5.12
Sector positioning
Liquidity ratio
208.022024
2022
2023
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Good
In 2024, the liquidity ratio of WETTERWALD TRANSPORT TOUR... (208.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.12x2024
2022
2023
2024
Q1: 0.0x
Med: 0.4x
Q3: 5.47x
Good
In 2024, the interest coverage of WETTERWALD TRANSPORT TOUR... (5.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The company must finance 23 days of gap between collections and payments. Overall, WCR represents 24 days of revenue, i.e. 616 k€ to permanently finance. Over 2016-2024, WCR increased by +20%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
615 852 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
24 j
WCR and payment terms evolution WETTERWALD TRANSPORT TOURISME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
512 176 €
514 430 €
375 996 €
355 391 €
637 732 €
186 200 €
639 685 €
799 806 €
615 852 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
75
69
58
70
94
41
62
61
56
Supplier payment term (days)
16
36
21
29
86
78
91
88
33
Positioning of WETTERWALD TRANSPORT TOURISME in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of WETTERWALD TRANSPORT TOURISME is estimated at
551 190 €
(range 339 272€ - 1 298 547€).
With an EBITDA of 158 209€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
339k€551k€1298k€
551 190 €Range: 339 272€ - 1 298 547€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
158 209 €×1.4x
Estimation221 462 €
62 147€ - 628 470€
Revenue Multiple30%
9 202 810 €×0.14x
Estimation1 300 252 €
978 427€ - 2 916 933€
Net Income Multiple20%
99 404 €×2.5x
Estimation251 917 €
73 355€ - 546 161€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare WETTERWALD TRANSPORT TOURISME with other companies in the same sector:
Frequently asked questions about WETTERWALD TRANSPORT TOURISME
What is the revenue of WETTERWALD TRANSPORT TOURISME ?
The revenue of WETTERWALD TRANSPORT TOURISME in 2024 is 9.2 M€.
Is WETTERWALD TRANSPORT TOURISME profitable?
Yes, WETTERWALD TRANSPORT TOURISME generated a net profit of 99 k€ in 2024.
Where is the headquarters of WETTERWALD TRANSPORT TOURISME ?
The headquarters of WETTERWALD TRANSPORT TOURISME is located in EYSINES (33320), in the department Gironde.
Where to find the tax return of WETTERWALD TRANSPORT TOURISME ?
The tax return of WETTERWALD TRANSPORT TOURISME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WETTERWALD TRANSPORT TOURISME operate?
WETTERWALD TRANSPORT TOURISME operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart