Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-10-25 (20 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75008), Paris
WESTBROOK EUROPE (PARIS) SAS : revenue, balance sheet and financial ratios
WESTBROOK EUROPE (PARIS) SAS is a French company
founded 20 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75008),
this company of category PME
shows in 2021 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WESTBROOK EUROPE (PARIS) SAS (SIREN 485115034)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 428 566 €
2 286 909 €
2 388 061 €
2 326 570 €
1 854 147 €
1 676 641 €
Net income
91 070 €
89 869 €
94 627 €
92 896 €
84 461 €
77 915 €
76 681 €
60 683 €
50 987 €
EBITDA
N/C
N/C
N/C
121 821 €
116 660 €
128 661 €
120 592 €
98 183 €
94 199 €
Net margin
N/C
N/C
N/C
3.8%
3.7%
3.3%
3.3%
3.3%
3.0%
Revenue and income statement
In 2024, WESTBROOK EUROPE (PARIS) SAS generates positive net income of 91 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 51 k€ -> 91 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 070 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.459%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.678%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WESTBROOK EUROPE (PARIS) SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.55
0.5
0.459
Financial autonomy
33.172
34.874
49.92
39.865
44.156
44.298
47.262
47.815
51.678
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
None
None
None
Cash flow / Revenue
3.809%
3.983%
3.901%
4.078%
4.294%
4.403%
None%
None%
None%
Sector positioning
Debt ratio
0.462024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Good
In 2024, the debt ratio of WESTBROOK EUROPE (PARIS) ... (0.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.68%2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Good
In 2024, the financial autonomy of WESTBROOK EUROPE (PARIS) ... (51.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.022
Liquidity indicators evolution WESTBROOK EUROPE (PARIS) SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.323
134.171
173.327
151.425
164.323
165.946
178.393
181.991
198.022
Interest coverage
0.0
0.0
0.0
0.08
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
198.022024
2022
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Average
In 2024, the liquidity ratio of WESTBROOK EUROPE (PARIS) ... (198.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WESTBROOK EUROPE (PARIS) SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-189 209 €
-160 217 €
136 337 €
74 102 €
56 372 €
297 718 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
108
102
78
122
117
144
0
0
0
Supplier payment term (days)
43
59
29
28
29
94
0
0
0
Positioning of WESTBROOK EUROPE (PARIS) SAS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of WESTBROOK EUROPE (PARIS) SAS is estimated at
630 705 €
(range 238 140€ - 1 578 835€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
238k€630k€1578k€
630 705 €Range: 238 140€ - 1 578 835€
NAF 5 année 2024
Valuation method used
Net Income Multiple
91 070 €
×
6.9x
=630 706 €
Range: 238 141€ - 1 578 836€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare WESTBROOK EUROPE (PARIS) SAS with other companies in the same sector:
Frequently asked questions about WESTBROOK EUROPE (PARIS) SAS
What is the revenue of WESTBROOK EUROPE (PARIS) SAS ?
The revenue of WESTBROOK EUROPE (PARIS) SAS in 2021 is 2.4 M€.
Is WESTBROOK EUROPE (PARIS) SAS profitable?
Yes, WESTBROOK EUROPE (PARIS) SAS generated a net profit of 91 k€ in 2024.
Where is the headquarters of WESTBROOK EUROPE (PARIS) SAS ?
The headquarters of WESTBROOK EUROPE (PARIS) SAS is located in PARIS (75008), in the department Paris.
Where to find the tax return of WESTBROOK EUROPE (PARIS) SAS ?
The tax return of WESTBROOK EUROPE (PARIS) SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WESTBROOK EUROPE (PARIS) SAS operate?
WESTBROOK EUROPE (PARIS) SAS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart