Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1991-06-15 (34 years)Status: ActiveBusiness sector: Fabrication d'autres articles métalliquesLocation: TOURCOING (59200), Nord
WESTAFLEX-BATIMENT : revenue, balance sheet and financial ratios
WESTAFLEX-BATIMENT is a French company
founded 34 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in TOURCOING (59200),
this company of category ETI
shows in 2025 a revenue of 28.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WESTAFLEX-BATIMENT (SIREN 382431377)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
28 570 373 €
31 771 933 €
39 150 806 €
30 072 194 €
22 770 261 €
22 625 505 €
23 349 036 €
21 597 106 €
20 232 127 €
Net income
313 652 €
452 125 €
1 535 644 €
1 050 668 €
533 437 €
289 011 €
326 984 €
578 298 €
529 992 €
EBITDA
592 417 €
448 282 €
2 923 083 €
2 080 612 €
712 025 €
472 758 €
542 165 €
701 820 €
673 927 €
Net margin
1.1%
1.4%
3.9%
3.5%
2.3%
1.3%
1.4%
2.7%
2.6%
Revenue and income statement
In 2025, WESTAFLEX-BATIMENT achieves revenue of 28.6 M€. Revenue is growing positively over 9 years (CAGR: +4.4%). Significant drop of -10% vs 2024. After deducting consumption (18.5 M€), gross margin stands at 10.1 M€, i.e. a rate of 35%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 592 k€, representing 2.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 314 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
28 570 373 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 111 769 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
592 417 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
191 684 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
313 652 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.654%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.477%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.36%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.999
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
24.229
22.028
20.141
36.637
10.336
8.861
7.844
14.653
13.654
Financial autonomy
66.084
66.018
63.892
59.66
64.863
64.462
68.181
64.06
70.477
Repayment capacity
0.026
3.837
3.385
1.235
1.154
0.689
0.488
4.199
2.999
Cash flow / Revenue
3.16%
2.988%
2.738%
2.143%
2.68%
5.375%
6.048%
1.628%
2.36%
Sector positioning
Debt ratio
13.652025
2023
2024
2025
Q1: 4.58
Med: 17.68
Q3: 54.1
Good+14 pts over 3 years
In 2025, the debt ratio of WESTAFLEX-BATIMENT (13.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.48%2025
2023
2024
2025
Q1: 36.42%
Med: 50.8%
Q3: 63.24%
Excellent+5 pts over 3 years
In 2025, the financial autonomy of WESTAFLEX-BATIMENT (70.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.0 years2025
2023
2024
2025
Q1: 0.31 years
Med: 1.31 years
Q3: 2.78 years
Watch+33 pts over 3 years
In 2025, the repayment capacity of WESTAFLEX-BATIMENT (3.00) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 438.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
438.498
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
19.166
Liquidity indicators evolution WESTAFLEX-BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
289.384
476.148
403.121
249.846
288.363
298.004
332.683
332.163
438.498
Interest coverage
4.659
4.545
4.873
5.594
3.377
1.046
2.147
24.266
19.166
Sector positioning
Liquidity ratio
438.52025
2023
2024
2025
Q1: 201.39
Med: 253.78
Q3: 362.27
Excellent+13 pts over 3 years
In 2025, the liquidity ratio of WESTAFLEX-BATIMENT (438.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
19.17x2025
2023
2024
2025
Q1: 1.04x
Med: 3.58x
Q3: 6.8x
Excellent+38 pts over 3 years
In 2025, the interest coverage of WESTAFLEX-BATIMENT (19.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 109 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 208 days of revenue, i.e. 16.5 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
16 518 818 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
109 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
208 j
WCR and payment terms evolution WESTAFLEX-BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
15 052 298 €
13 982 830 €
14 428 770 €
15 384 438 €
13 753 921 €
15 416 811 €
16 075 321 €
17 087 581 €
16 518 818 €
Inventory turnover (days)
73
67
77
122
123
78
97
108
109
Customer payment term (days)
47
39
48
38
44
42
37
39
37
Supplier payment term (days)
41
39
46
35
60
63
36
45
44
Positioning of WESTAFLEX-BATIMENT in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 1 330 691€ to 4 460 738€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1330k€2104k€4460k€
2 104 191 €Range: 1 330 691€ - 4 460 738€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare WESTAFLEX-BATIMENT with other companies in the same sector:
Frequently asked questions about WESTAFLEX-BATIMENT
What is the revenue of WESTAFLEX-BATIMENT ?
The revenue of WESTAFLEX-BATIMENT in 2025 is 28.6 M€.
Is WESTAFLEX-BATIMENT profitable?
Yes, WESTAFLEX-BATIMENT generated a net profit of 314 k€ in 2025.
Where is the headquarters of WESTAFLEX-BATIMENT ?
The headquarters of WESTAFLEX-BATIMENT is located in TOURCOING (59200), in the department Nord.
Where to find the tax return of WESTAFLEX-BATIMENT ?
The tax return of WESTAFLEX-BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WESTAFLEX-BATIMENT operate?
WESTAFLEX-BATIMENT operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart