Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-07-01 (22 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: TERVAL (85120), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
WEST SERVICES : revenue, balance sheet and financial ratios
WEST SERVICES is a French company
founded 22 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in TERVAL (85120),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WEST SERVICES (SIREN 449449511)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 252 205 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
280 378 €
257 655 €
260 382 €
242 443 €
225 826 €
215 446 €
191 024 €
182 213 €
EBITDA
N/C
361 035 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
20.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, WEST SERVICES generates positive net income of 280 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 182 k€ -> 280 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
280 378 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.782%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.969%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
48.096
45.632
33.448
26.311
23.071
15.594
10.095
0.782
Financial autonomy
54.639
51.508
56.362
58.436
59.135
64.574
63.503
69.969
Repayment capacity
None
None
None
None
None
None
0.112
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
22.122%
None%
Sector positioning
Debt ratio
0.782024
2021
2022
2024
Q1: 0.08
Med: 14.52
Q3: 56.89
Good-20 pts over 3 years
In 2024, the debt ratio of WEST SERVICES (0.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.97%2024
2021
2022
2024
Q1: 9.48%
Med: 31.6%
Q3: 53.82%
Excellent
In 2024, the financial autonomy of WEST SERVICES (70.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.11 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.25 years
Average
In 2022, the repayment capacity of WEST SERVICES (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.757
Liquidity indicators evolution WEST SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
310.406
243.052
263.124
254.789
248.063
281.562
246.259
274.757
Interest coverage
None
None
None
None
None
None
0.778
None
Sector positioning
Liquidity ratio
274.762024
2021
2022
2024
Q1: 114.76
Med: 170.12
Q3: 268.45
Excellent
In 2024, the liquidity ratio of WEST SERVICES (274.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.78x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.44x
Good
In 2022, the interest coverage of WEST SERVICES (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WEST SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
1 841 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
225
228
227
0
0
181
30
0
Supplier payment term (days)
108
304
211
0
0
154
29
0
Positioning of WEST SERVICES in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of WEST SERVICES is estimated at
936 124 €
(range 367 603€ - 1 769 904€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
367k€936k€1769k€
936 124 €Range: 367 603€ - 1 769 904€
NAF 5 all-time
Valuation method used
Net Income Multiple
280 378 €
×
3.3x
=936 125 €
Range: 367 603€ - 1 769 905€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare WEST SERVICES with other companies in the same sector:
Yes, WEST SERVICES generated a net profit of 280 k€ in 2024.
Where is the headquarters of WEST SERVICES ?
The headquarters of WEST SERVICES is located in TERVAL (85120), in the department Vendee.
Where to find the tax return of WEST SERVICES ?
The tax return of WEST SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WEST SERVICES operate?
WEST SERVICES operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart