Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-04-13 (31 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: SOULTZ-HAUT-RHIN (68360), Haut-Rhin
WERNER TRANSPORTS : revenue, balance sheet and financial ratios
WERNER TRANSPORTS is a French company
founded 31 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SOULTZ-HAUT-RHIN (68360),
this company of category PME
shows in 2020 a revenue of 621 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WERNER TRANSPORTS (SIREN 401771555)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
621 136 €
552 070 €
449 906 €
371 815 €
194 276 €
Net income
36 713 €
10 033 €
48 853 €
15 305 €
22 710 €
11 610 €
EBITDA
N/C
-3 503 €
57 787 €
22 409 €
13 807 €
2 118 €
Net margin
N/C
1.6%
8.8%
3.4%
6.1%
6.0%
Revenue and income statement
In 2023, WERNER TRANSPORTS generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 12 k€ -> 37 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 713 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.012%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.717%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
12.307
60.622
46.019
101.422
143.386
50.012
Financial autonomy
39.095
33.513
32.477
28.677
27.135
44.717
Repayment capacity
3.606
3.825
2.144
3.198
184.275
None
Cash flow / Revenue
0.988%
3.364%
4.484%
8.219%
0.192%
None%
Sector positioning
Debt ratio
50.012023
2019
2020
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Average-16 pts over 3 years
In 2023, the debt ratio of WERNER TRANSPORTS (50.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.72%2023
2019
2020
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Good+24 pts over 3 years
In 2023, the financial autonomy of WERNER TRANSPORTS (44.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
184.28 years2020
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.82 years
Watch
In 2020, the repayment capacity of WERNER TRANSPORTS (184.28) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 257.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
257.314
Liquidity indicators evolution WERNER TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
135.812
153.248
149.531
153.399
223.967
257.314
Interest coverage
5.855
2.477
3.641
2.585
-35.313
None
Sector positioning
Liquidity ratio
257.312023
2019
2020
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Good+33 pts over 3 years
In 2023, the liquidity ratio of WERNER TRANSPORTS (257.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-35.31x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.91x
Average-50 pts over 2 years
In 2020, the interest coverage of WERNER TRANSPORTS (-35.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WERNER TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
33 083 €
63 744 €
116 161 €
132 685 €
147 358 €
0 €
Inventory turnover (days)
8
2
13
9
21
0
Customer payment term (days)
105
91
81
93
56
0
Supplier payment term (days)
52
44
72
71
77
0
Positioning of WERNER TRANSPORTS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of WERNER TRANSPORTS is estimated at
61 435 €
(range 27 436€ - 279 216€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
27k€61k€279k€
61 435 €Range: 27 436€ - 279 216€
NAF 5 année 2023
Valuation method used
Net Income Multiple
36 713 €
×
1.7x
=61 436 €
Range: 27 437€ - 279 217€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare WERNER TRANSPORTS with other companies in the same sector:
Frequently asked questions about WERNER TRANSPORTS
What is the revenue of WERNER TRANSPORTS ?
The revenue of WERNER TRANSPORTS in 2020 is 621 k€.
Is WERNER TRANSPORTS profitable?
Yes, WERNER TRANSPORTS generated a net profit of 37 k€ in 2023.
Where is the headquarters of WERNER TRANSPORTS ?
The headquarters of WERNER TRANSPORTS is located in SOULTZ-HAUT-RHIN (68360), in the department Haut-Rhin.
Where to find the tax return of WERNER TRANSPORTS ?
The tax return of WERNER TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WERNER TRANSPORTS operate?
WERNER TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart