Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2019-01-07 (7 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: BIOT (06410), Alpes-Maritimes
WELLJOB E-SOLUTIONS : revenue, balance sheet and financial ratios
WELLJOB E-SOLUTIONS is a French company
founded 7 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in BIOT (06410),
this company of category ETI
shows in 2024 a revenue of 123 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WELLJOB E-SOLUTIONS (SIREN 845319144)
Indicator
2024
2023
2022
2021
2020
2019
2019
Revenue
123 131 €
123 681 €
108 119 €
80 458 €
62 824 €
2 442 €
2 442 €
Net income
20 354 €
14 621 €
1 221 €
12 981 €
1 077 €
-6 639 €
-6 639 €
EBITDA
28 587 €
22 823 €
4 848 €
16 508 €
3 027 €
-6 472 €
-6 472 €
Net margin
16.5%
11.8%
1.1%
16.1%
1.7%
-271.9%
-271.9%
Revenue and income statement
In 2024, WELLJOB E-SOLUTIONS achieves revenue of 123 k€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +119.0%. Slight decline of -0% vs 2023. After deducting consumption (25 k€), gross margin stands at 98 k€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 29 k€, representing 23.2% of revenue. Positive scissor effect: EBITDA margin improves by +4.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 20 k€, i.e. 16.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
123 131 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
97 923 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
28 587 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
23 946 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 354 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 18.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.737%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.152%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.752%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2019
2020
2021
2022
2023
2024
Debt ratio
2773.684
2773.684
1215.925
238.847
124.138
0.026
1.737
Financial autonomy
56.326
56.326
54.523
44.595
36.631
0.009
1.152
Repayment capacity
0.0
0.0
0.0
0.6
0.005
0.0
0.0
Cash flow / Revenue
-270.352%
-270.352%
2.246%
16.749%
1.579%
13.785%
18.752%
Sector positioning
Debt ratio
1.742024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Good-39 pts over 3 years
In 2024, the debt ratio of WELLJOB E-SOLUTIONS (1.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
1.15%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average-28 pts over 3 years
In 2024, the financial autonomy of WELLJOB E-SOLUTIONS (1.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of WELLJOB E-SOLUTIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 257.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
257.963
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2019
2020
2021
2022
2023
2024
Liquidity ratio
84.922
84.922
94.946
136.019
134.941
143.509
257.963
Interest coverage
-0.201
-0.201
5.814
1.266
10.045
5.608
0.0
Sector positioning
Liquidity ratio
257.962024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Good+28 pts over 3 years
In 2024, the liquidity ratio of WELLJOB E-SOLUTIONS (257.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Average-50 pts over 3 years
In 2024, the interest coverage of WELLJOB E-SOLUTIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Excellent situation: suppliers finance 66 days of the operating cycle (retail model). Inventory turnover is 72 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 84 days of revenue, i.e. 29 k€ to permanently finance. Over 2019-2024, WCR increased by +427%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
28 829 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
68 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
72 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution WELLJOB E-SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2019
2020
2021
2022
2023
2024
Operating WCR
-8 828 €
-8 828 €
-14 780 €
1 179 €
5 714 €
-740 €
28 829 €
Inventory turnover (days)
302
302
41
98
82
48
72
Customer payment term (days)
0
0
17
102
8
0
2
Supplier payment term (days)
210
210
49
108
43
103
68
Positioning of WELLJOB E-SOLUTIONS in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of WELLJOB E-SOLUTIONS is estimated at
25 894 €
(range 11 048€ - 90 151€).
With an EBITDA of 28 587€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
11k€25k€90k€
25 894 €Range: 11 048€ - 90 151€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
28 587 €×1.0x
Estimation27 919 €
10 545€ - 123 383€
Revenue Multiple30%
123 131 €×0.16x
Estimation19 764 €
10 602€ - 36 102€
Net Income Multiple20%
20 354 €×1.5x
Estimation30 027 €
12 975€ - 88 148€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare WELLJOB E-SOLUTIONS with other companies in the same sector:
Frequently asked questions about WELLJOB E-SOLUTIONS
What is the revenue of WELLJOB E-SOLUTIONS ?
The revenue of WELLJOB E-SOLUTIONS in 2024 is 123 k€.
Is WELLJOB E-SOLUTIONS profitable?
Yes, WELLJOB E-SOLUTIONS generated a net profit of 20 k€ in 2024.
Where is the headquarters of WELLJOB E-SOLUTIONS ?
The headquarters of WELLJOB E-SOLUTIONS is located in BIOT (06410), in the department Alpes-Maritimes.
Where to find the tax return of WELLJOB E-SOLUTIONS ?
The tax return of WELLJOB E-SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WELLJOB E-SOLUTIONS operate?
WELLJOB E-SOLUTIONS operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart