Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

WELKOM MEDIA : revenue, balance sheet and financial ratios

WELKOM MEDIA is a French company founded 11 years ago, specialized in the sector Activités des sociétés holding. Based in LAMBESC (13410), this company of category PME shows in 2018 a net income positive of 34 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - WELKOM MEDIA (SIREN 805224490)
Indicator 2018 2017 2016
Revenue N/C N/C N/C
Net income 34 408 € 24 535 € -33 474 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2018, WELKOM MEDIA generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

34 408 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 110031%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

110030.858%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

0.071%

Solvency indicators evolution
WELKOM MEDIA

Sector positioning

Debt ratio
110030.86 2018
2016
2017
2018
Q1: 0.17
Med: 17.79
Q3: 97.23
Watch +50 pts over 3 years

In 2018, the debt ratio of WELKOM MEDIA (110030.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
0.07% 2018
2016
2017
2018
Q1: 20.42%
Med: 58.43%
Q3: 88.08%
Average

In 2018, the financial autonomy of WELKOM MEDIA (0.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 468.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

468.133

Liquidity indicators evolution
WELKOM MEDIA

Sector positioning

Liquidity ratio
468.13 2018
2016
2017
2018
Q1: 103.54
Med: 428.41
Q3: 2235.47
Good -24 pts over 3 years

In 2018, the liquidity ratio of WELKOM MEDIA (468.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of WELKOM MEDIA in its sector

Comparison with sector Activités des sociétés holding

Valuation estimate

Based on 117 transactions of similar company sales in 2018, the value of WELKOM MEDIA is estimated at 165 524 € (range 68 656€ - 455 279€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
117 transactions
68k€ 165k€ 455k€
165 524 € Range: 68 656€ - 455 279€
NAF 5 année 2018

Valuation method used

Net Income Multiple
34 408 € × 4.8x = 165 524 €
Range: 68 656€ - 455 280€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sociétés holding)

Compare WELKOM MEDIA with other companies in the same sector:

Frequently asked questions about WELKOM MEDIA

What is the revenue of WELKOM MEDIA ?

The revenue of WELKOM MEDIA is not publicly disclosed (confidential accounts filed with INPI).

Is WELKOM MEDIA profitable?

Yes, WELKOM MEDIA generated a net profit of 34 k€ in 2018.

Where is the headquarters of WELKOM MEDIA ?

The headquarters of WELKOM MEDIA is located in LAMBESC (13410), in the department Bouches-du-Rhone.

Where to find the tax return of WELKOM MEDIA ?

The tax return of WELKOM MEDIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does WELKOM MEDIA operate?

WELKOM MEDIA operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.